Guangzhou Baiyun Electric Equipment Co., Ltd. (SHA:603861)

SHA:603861 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 12, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	8,904	4,381	4,264	3,257	4,942	3,645
Market Cap Growth	106.76%	2.76%	30.93%	-34.09%	35.57%	-7.61%
Enterprise Value	10,755	6,499	6,301	4,447	6,169	4,989
Last Close Price	16.55	8.87	9.54	7.27	10.99	7.93
PE Ratio	37.44	22.32	38.89	91.29	88.08	38.71
PS Ratio	1.82	0.88	0.99	0.94	1.41	1.20
PB Ratio	2.12	1.19	1.37	1.08	1.65	1.26
P/TBV Ratio	2.47	1.41	1.71	1.37	2.12	1.65
P/FCF Ratio	-	-	-	6.13	-	-
P/OCF Ratio	-	61.09	-	4.49	35.50	17.51
EV/Sales Ratio	2.19	1.30	1.46	1.28	1.76	1.65
EV/EBITDA Ratio	28.35	19.42	25.08	31.29	42.05	27.98
EV/EBIT Ratio	38.84	28.85	47.79	90.07	109.20	54.37
EV/FCF Ratio	-24.36	-	-	8.36	-	-
Debt / Equity Ratio	0.51	0.53	0.68	0.71	0.73	0.62
Debt / EBITDA Ratio	5.59	5.86	8.36	14.96	14.94	10.03
Debt / FCF Ratio	-	-	-	4.00	-	-
Asset Turnover	0.48	0.53	0.50	0.42	0.46	0.43
Inventory Turnover	1.75	2.11	2.27	2.20	2.45	2.12
Quick Ratio	0.61	0.61	0.71	0.70	1.04	1.08
Current Ratio	1.20	1.03	1.16	1.09	1.41	1.51
Return on Equity (ROE)	6.23%	5.58%	3.55%	0.83%	1.50%	3.04%
Return on Assets (ROA)	1.70%	1.49%	0.95%	0.37%	0.46%	0.82%
Return on Invested Capital (ROIC)	4.48%	4.29%	2.36%	1.15%	1.33%	2.24%
Return on Capital Employed (ROCE)	5.10%	5.30%	2.90%	1.10%	1.30%	2.20%
Earnings Yield	2.48%	4.48%	2.57%	1.09%	1.14%	2.58%
FCF Yield	-4.96%	-3.95%	-6.42%	16.33%	-1.04%	-1.74%
Dividend Yield	0.55%	1.13%	0.88%	0.34%	0.36%	0.83%
Payout Ratio	65.02%	46.38%	76.94%	274.12%	142.98%	104.88%
Buyback Yield / Dilution	-15.55%	0.53%	1.65%	-1.58%	0.71%	1.16%
Total Shareholder Return	-15.02%	1.66%	2.54%	-1.23%	1.06%	1.99%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.