Guangzhou Baiyun Electric Equipment Co., Ltd. (SHA:603861)
China flag China · Delayed Price · Currency is CNY
14.84
-0.38 (-2.50%)
Jan 22, 2026, 3:00 PM CST

SHA:603861 Statistics

Total Valuation

SHA:603861 has a market cap or net worth of CNY 8.19 billion. The enterprise value is 10.04 billion.

Market Cap8.19B
Enterprise Value 10.04B

Important Dates

The next estimated earnings date is Saturday, April 25, 2026.

Earnings Date Apr 25, 2026
Ex-Dividend Date Sep 25, 2025

Share Statistics

SHA:603861 has 538.00 million shares outstanding. The number of shares has increased by 15.56% in one year.

Current Share Class 538.00M
Shares Outstanding 538.00M
Shares Change (YoY) +15.56%
Shares Change (QoQ) +8.52%
Owned by Insiders (%) 53.53%
Owned by Institutions (%) 0.30%
Float 238.05M

Valuation Ratios

The trailing PE ratio is 34.43.

PE Ratio 34.43
Forward PE n/a
PS Ratio 1.67
PB Ratio 1.95
P/TBV Ratio 2.28
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 26.46, with an EV/FCF ratio of -22.74.

EV / Earnings 45.51
EV / Sales 2.05
EV / EBITDA 26.46
EV / EBIT 36.26
EV / FCF -22.74

Financial Position

The company has a current ratio of 1.20, with a Debt / Equity ratio of 0.51.

Current Ratio 1.20
Quick Ratio 0.61
Debt / Equity 0.51
Debt / EBITDA 5.59
Debt / FCF -4.80
Interest Coverage 4.62

Financial Efficiency

Return on equity (ROE) is 6.23% and return on invested capital (ROIC) is 4.48%.

Return on Equity (ROE) 6.23%
Return on Assets (ROA) 1.70%
Return on Invested Capital (ROIC) 4.48%
Return on Capital Employed (ROCE) 5.12%
Revenue Per Employee 1.28M
Profits Per Employee 57,551
Employee Count3,833
Asset Turnover 0.48
Inventory Turnover 1.75

Taxes

In the past 12 months, SHA:603861 has paid 31.62 million in taxes.

Income Tax 31.62M
Effective Tax Rate 12.10%

Stock Price Statistics

The stock price has increased by +64.16% in the last 52 weeks. The beta is 0.29, so SHA:603861's price volatility has been lower than the market average.

Beta (5Y) 0.29
52-Week Price Change +64.16%
50-Day Moving Average 12.53
200-Day Moving Average 10.72
Relative Strength Index (RSI) 63.84
Average Volume (20 Days) 26,830,226

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHA:603861 had revenue of CNY 4.90 billion and earned 220.59 million in profits. Earnings per share was 0.44.

Revenue4.90B
Gross Profit 896.91M
Operating Income 276.89M
Pretax Income 261.35M
Net Income 220.59M
EBITDA 378.73M
EBIT 276.89M
Earnings Per Share (EPS) 0.44
Full Income Statement

Balance Sheet

The company has 484.05 million in cash and 2.12 billion in debt, with a net cash position of -1.64 billion or -3.04 per share.

Cash & Cash Equivalents 484.05M
Total Debt 2.12B
Net Cash -1.64B
Net Cash Per Share -3.04
Equity (Book Value) 4.20B
Book Value Per Share 7.41
Working Capital 1.05B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -314.80 million and capital expenditures -126.65 million, giving a free cash flow of -441.45 million.

Operating Cash Flow -314.80M
Capital Expenditures -126.65M
Free Cash Flow -441.45M
FCF Per Share -0.82
Full Cash Flow Statement

Margins

Gross margin is 18.29%, with operating and profit margins of 5.65% and 4.50%.

Gross Margin 18.29%
Operating Margin 5.65%
Pretax Margin 5.33%
Profit Margin 4.50%
EBITDA Margin 7.72%
EBIT Margin 5.65%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 0.09, which amounts to a dividend yield of 0.60%.

Dividend Per Share 0.09
Dividend Yield 0.60%
Dividend Growth (YoY) 73.26%
Years of Dividend Growth 2
Payout Ratio 65.02%
Buyback Yield -15.56%
Shareholder Yield -14.96%
Earnings Yield 2.69%
FCF Yield -5.39%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

SHA:603861 has an Altman Z-Score of 1.38 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.38
Piotroski F-Score 5