SHA:603863 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,321	4,061	4,116	6,923	2,630	1,880
Market Cap Growth	-27.30%	-1.32%	-40.56%	163.27%	39.89%	-9.15%
Enterprise Value	2,849	4,460	4,649	7,439	3,043	2,063
Last Close Price	11.40	19.95	20.11	33.83	12.85	9.13
PE Ratio	-	-	-	-	-	211.84
PS Ratio	5.03	9.16	5.81	10.41	2.83	3.15
PB Ratio	9.58	16.24	8.79	10.48	2.93	1.59
P/TBV Ratio	21.97	60.62	14.69	15.26	3.84	1.89
P/OCF Ratio	169.70	-	479.81	-	-	77.05
EV/Sales Ratio	6.17	10.06	6.56	11.18	3.28	3.46
EV/EBITDA Ratio	-	-	-	-	-	71.50
EV/EBIT Ratio	-	-	-	-	-	430.24
Debt / Equity Ratio	2.23	2.10	1.24	0.90	0.54	0.41
Debt / EBITDA Ratio	-	-	-	-	-	14.77
Net Debt / Equity Ratio	2.18	2.03	1.11	0.84	0.53	0.17
Net Debt / EBITDA Ratio	-15.17	-13.62	-11.18	-6.67	-2.39	7.08
Net Debt / FCF Ratio	110.57	-15.94	-29.96	-8.50	-2.50	-0.58
Asset Turnover	0.42	0.38	0.51	0.43	0.54	0.35
Inventory Turnover	7.85	8.28	9.70	9.57	12.84	8.25
Quick Ratio	0.05	0.06	0.13	0.23	0.17	1.17
Current Ratio	0.13	0.13	0.25	0.37	0.38	1.53
Return on Equity (ROE)	-54.95%	-56.78%	-41.88%	-30.43%	-26.66%	0.75%
Return on Assets (ROA)	-5.29%	-5.28%	-5.08%	-6.19%	-9.43%	0.17%
Return on Invested Capital (ROIC)	-12.25%	-11.19%	-10.29%	-11.76%	-18.76%	0.36%
Return on Capital Employed (ROCE)	-28.80%	-29.30%	-19.50%	-17.30%	-21.90%	0.30%
Earnings Yield	-8.22%	-5.01%	-5.73%	-3.42%	-10.54%	0.47%
FCF Yield	0.21%	-0.78%	-0.42%	-0.94%	-7.18%	-18.79%
Payout Ratio	-	-	-	-	-	234.78%
Buyback Yield / Dilution	-6.60%	0.60%	-0.31%	0.54%	7.43%	-7.14%
Total Shareholder Return	-6.60%	0.60%	-0.31%	0.54%	7.43%	-7.14%