Shanghai Flyco Electrical Appliance Co., Ltd. (SHA: 603868)
China flag China · Delayed Price · Currency is CNY
41.51
-0.74 (-1.75%)
Nov 21, 2024, 3:00 PM CST

Shanghai Flyco Electrical Appliance Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
4,3755,0484,6133,9953,5633,753
Upgrade
Other Revenue
11.2411.2413.929.824.716.58
Upgrade
Revenue
4,3875,0604,6274,0053,5683,759
Upgrade
Revenue Growth (YoY)
-10.60%9.35%15.53%12.26%-5.09%-5.46%
Upgrade
Cost of Revenue
1,9252,1702,1532,1282,1052,310
Upgrade
Gross Profit
2,4622,8902,4741,8771,4631,450
Upgrade
Selling, General & Admin
1,7161,6541,303930.94555.3510.52
Upgrade
Research & Development
83.9699.2888.83131.9474.0784.89
Upgrade
Other Operating Expenses
45.4252.8842.6136.7330.8526.02
Upgrade
Operating Expenses
1,8451,8051,4561,125661.18623.37
Upgrade
Operating Income
616.91,0851,018752.26801.82826.27
Upgrade
Interest Expense
-1.78-1.11-0.81-0.3--
Upgrade
Interest & Investment Income
18.9814.556.7313.895.528.24
Upgrade
Currency Exchange Gain (Loss)
0.240.241.67-0.39-0.23-0.04
Upgrade
Other Non Operating Income (Expenses)
-41.07-0.13-0.11-0.16-0.2-0.03
Upgrade
EBT Excluding Unusual Items
593.271,0981,025765.3806.89854.45
Upgrade
Gain (Loss) on Sale of Investments
23.4924.1512.3613.4411.431.05
Upgrade
Gain (Loss) on Sale of Assets
-2.51-0.91-2.83-0.890.470.03
Upgrade
Asset Writedown
-13.36-----1.25
Upgrade
Other Unusual Items
131.34131.3452.2757.2242.2456.51
Upgrade
Pretax Income
732.251,2531,087835.08861.02910.78
Upgrade
Income Tax Expense
75.04233.44264.31196.75224.1227.26
Upgrade
Earnings From Continuing Operations
657.211,020822.53638.32636.92683.52
Upgrade
Minority Interest in Earnings
--0.452.381.362.3
Upgrade
Net Income
657.211,020822.98640.7638.28685.82
Upgrade
Net Income to Common
657.211,020822.98640.7638.28685.82
Upgrade
Net Income Growth
-27.62%23.90%28.45%0.38%-6.93%-18.83%
Upgrade
Shares Outstanding (Basic)
435436435436434437
Upgrade
Shares Outstanding (Diluted)
435436435436434437
Upgrade
Shares Change (YoY)
0.10%0.07%-0.10%0.38%-0.60%0.30%
Upgrade
EPS (Basic)
1.512.341.891.471.471.57
Upgrade
EPS (Diluted)
1.512.341.891.471.471.57
Upgrade
EPS Growth
-27.69%23.81%28.57%0%-6.37%-19.07%
Upgrade
Free Cash Flow
333.211,239702.86561.29773.98194.97
Upgrade
Free Cash Flow Per Share
0.772.841.611.291.780.45
Upgrade
Dividend Per Share
2.3002.3002.0001.0001.0001.000
Upgrade
Dividend Growth
15.00%15.00%100.00%0%0%-
Upgrade
Gross Margin
56.12%57.11%53.46%46.86%41.00%38.56%
Upgrade
Operating Margin
14.06%21.44%21.99%18.78%22.47%21.98%
Upgrade
Profit Margin
14.98%20.15%17.79%16.00%17.89%18.24%
Upgrade
Free Cash Flow Margin
7.60%24.50%15.19%14.01%21.69%5.19%
Upgrade
EBITDA
728.311,1911,115827.36871.85884.15
Upgrade
EBITDA Margin
16.60%23.53%24.11%20.66%24.44%23.52%
Upgrade
D&A For EBITDA
111.41105.697.8675.170.0357.87
Upgrade
EBIT
616.91,0851,018752.26801.82826.27
Upgrade
EBIT Margin
14.06%21.44%21.99%18.78%22.47%21.98%
Upgrade
Effective Tax Rate
10.25%18.63%24.32%23.56%26.03%24.95%
Upgrade
Revenue as Reported
4,3875,0604,6274,0053,5683,759
Upgrade
Advertising Expenses
-1,172919.6586.43289.92229.92
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.