Shanghai Flyco Electrical Appliance Co., Ltd. (SHA:603868)
China flag China · Delayed Price · Currency is CNY
34.72
+0.50 (1.46%)
Oct 29, 2026, 3:00 PM CST

SHA:603868 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,8873,8614,1475,0604,6274,005
Revenue Growth
0.53%-6.90%-18.03%9.35%15.53%12.26%
Gross Profit
2,2832,1812,2552,8592,4741,877
Operating Income
721.37608.09441.431,0851,018752.26
Net Income
587.03512.08457.861,020822.98640.7
Earnings Per Share
1.351.181.052.341.891.47
EPS Growth
31.05%12.38%-55.13%23.81%28.57%0%

Revenue by Geography

Fiscal Year
FY 2025
Period EndingDec '25
China
3,858
Foreign
2.14
Total
3,860

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,9511,7741,1431,8471,5181,244
Total Debt
2.920.528.8826.2725.555.53
Net Cash (Debt)
1,9481,7731,1341,8211,4931,238
Net Cash Growth
19.10%56.34%-37.69%21.96%20.57%12.39%
Net Cash Per Share
4.484.092.604.183.432.84

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
753.78875.2296.261,311816740.95
Capital Expenditures
-202.22-61.47-87.78-71.54-113.14-179.65
Free Cash Flow
551.56813.73208.481,239702.86561.29
Free Cash Flow Growth
-13.93%290.31%-83.18%76.34%25.22%-27.48%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
58.73%56.50%54.36%56.50%53.46%46.86%
Operating Margin
18.56%15.75%10.64%21.44%21.99%18.78%
Pretax Margin
18.44%16.53%13.53%24.77%23.49%20.85%
Profit Margin
15.10%13.26%11.04%20.15%17.79%16.00%
FCF Margin
14.19%21.07%5.03%24.50%15.19%14.01%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.5000.5000.5002.3002.0001.000
Dividend Per Share Growth
0%0%-78.26%15.00%100.00%0%
Dividend Yield
1.44%1.16%1.20%4.55%2.97%2.30%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
25.7036.8239.5021.5735.6429.52
Forward PE
24.3629.6621.8018.2124.8625.10
P/FCF Ratio
27.0323.1786.7517.7541.7333.70
PS Ratio
3.844.884.364.356.344.72