Shanghai Flyco Electrical Appliance Co., Ltd. (SHA: 603868)
34.10
-1.29 (-3.65%)
Sep 6, 2024, 3:00 PM CST
Shanghai Flyco Electrical Appliance Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Cash & Equivalents | 460.04 | 524.76 | 507.9 | 348.05 | 413.29 | 227.4 | Upgrade
|
Trading Asset Securities | 705.85 | 1,322 | 1,010 | 895.57 | 688.28 | 729.68 | Upgrade
|
Cash & Short-Term Investments | 1,166 | 1,847 | 1,518 | 1,244 | 1,102 | 957.08 | Upgrade
|
Cash Growth | -22.53% | 21.64% | 22.08% | 12.90% | 15.10% | -1.68% | Upgrade
|
Accounts Receivable | 310.47 | 242.35 | 277.43 | 400.16 | 515.19 | 571.22 | Upgrade
|
Other Receivables | 59.7 | 31.41 | 28.32 | 20.51 | 17.76 | 15.89 | Upgrade
|
Receivables | 370.17 | 273.76 | 305.74 | 420.67 | 532.95 | 587.11 | Upgrade
|
Inventory | 467.79 | 472.91 | 652.45 | 636.26 | 499.03 | 692.62 | Upgrade
|
Other Current Assets | 146.12 | 130.23 | 94.29 | 68.86 | 37.03 | 45.87 | Upgrade
|
Total Current Assets | 2,150 | 2,724 | 2,571 | 2,369 | 2,171 | 2,283 | Upgrade
|
Property, Plant & Equipment | 1,173 | 1,204 | 1,273 | 1,301 | 1,260 | 1,146 | Upgrade
|
Long-Term Investments | 196.63 | 270.42 | 218.99 | 220.53 | 209.85 | - | Upgrade
|
Other Intangible Assets | 189.3 | 191.9 | 196.47 | 201.45 | 206.34 | 213.44 | Upgrade
|
Long-Term Deferred Tax Assets | 53.55 | 44.5 | 69.56 | 67.78 | 34.27 | 43.76 | Upgrade
|
Long-Term Deferred Charges | 16.5 | 18.2 | 16.21 | 1.62 | 3.67 | 6.48 | Upgrade
|
Other Long-Term Assets | 5.86 | 6.24 | 1.13 | 5.96 | 4.98 | 1.75 | Upgrade
|
Total Assets | 3,785 | 4,459 | 4,347 | 4,167 | 3,889 | 3,694 | Upgrade
|
Accounts Payable | 514.42 | 404.95 | 450.67 | 547.3 | 583.16 | 583.35 | Upgrade
|
Accrued Expenses | 55.33 | 97.61 | 91.67 | 192.48 | 128.07 | 119.84 | Upgrade
|
Current Portion of Long-Term Debt | 14.1 | - | - | - | - | - | Upgrade
|
Current Portion of Leases | - | 16.43 | 14.85 | 3.52 | - | - | Upgrade
|
Current Income Taxes Payable | 49.04 | 28.22 | 34.41 | 113.12 | 55.21 | 59.76 | Upgrade
|
Current Unearned Revenue | 35.5 | 58.43 | 40.22 | 37.86 | 17.21 | 40.24 | Upgrade
|
Other Current Liabilities | 123.06 | 165.51 | 178.27 | 133.13 | 168.9 | 157.79 | Upgrade
|
Total Current Liabilities | 791.44 | 771.13 | 810.1 | 1,027 | 952.55 | 960.98 | Upgrade
|
Long-Term Leases | 5.93 | 9.84 | 10.69 | 2.02 | - | - | Upgrade
|
Long-Term Unearned Revenue | 73.99 | 76.13 | 76.21 | 79.11 | 77.88 | 77.73 | Upgrade
|
Long-Term Deferred Tax Liabilities | 0.27 | 0.29 | 2.41 | 2.86 | 13.18 | 7.64 | Upgrade
|
Other Long-Term Liabilities | 23.83 | 25.46 | 18.98 | 14.87 | 12.69 | 17.86 | Upgrade
|
Total Liabilities | 895.46 | 882.85 | 918.4 | 1,126 | 1,056 | 1,064 | Upgrade
|
Common Stock | 435.6 | 435.6 | 435.6 | 435.6 | 435.6 | 435.6 | Upgrade
|
Additional Paid-In Capital | 690.63 | 690.89 | 691.36 | 692.83 | 686.29 | 688.05 | Upgrade
|
Retained Earnings | 1,763 | 2,450 | 2,301 | 1,914 | 1,709 | 1,506 | Upgrade
|
Comprensive Income & Other | 0.21 | 0.24 | - | - | - | - | Upgrade
|
Total Common Equity | 2,890 | 3,576 | 3,428 | 3,042 | 2,831 | 2,630 | Upgrade
|
Minority Interest | - | - | - | -1.12 | 2.36 | 0.28 | Upgrade
|
Shareholders' Equity | 2,890 | 3,576 | 3,428 | 3,041 | 2,833 | 2,630 | Upgrade
|
Total Liabilities & Equity | 3,785 | 4,459 | 4,347 | 4,167 | 3,889 | 3,694 | Upgrade
|
Total Debt | 20.03 | 26.27 | 25.55 | 5.53 | - | - | Upgrade
|
Net Cash (Debt) | 1,146 | 1,821 | 1,493 | 1,238 | 1,102 | 957.08 | Upgrade
|
Net Cash Growth | -22.66% | 21.96% | 20.57% | 12.39% | 15.10% | -1.68% | Upgrade
|
Net Cash Per Share | 2.62 | 4.18 | 3.43 | 2.84 | 2.54 | 2.19 | Upgrade
|
Filing Date Shares Outstanding | 437.21 | 435.6 | 435.6 | 435.6 | 435.6 | 435.6 | Upgrade
|
Total Common Shares Outstanding | 437.21 | 435.6 | 435.6 | 435.6 | 435.6 | 435.6 | Upgrade
|
Working Capital | 1,359 | 1,953 | 1,761 | 1,342 | 1,218 | 1,322 | Upgrade
|
Book Value Per Share | 6.61 | 8.21 | 7.87 | 6.98 | 6.50 | 6.04 | Upgrade
|
Tangible Book Value | 2,700 | 3,384 | 3,232 | 2,841 | 2,624 | 2,416 | Upgrade
|
Tangible Book Value Per Share | 6.18 | 7.77 | 7.42 | 6.52 | 6.02 | 5.55 | Upgrade
|
Buildings | - | 1,105 | 1,105 | 901.89 | 535.68 | 535.26 | Upgrade
|
Machinery | - | 349.23 | 322.25 | 296.13 | 260.56 | 232.16 | Upgrade
|
Construction In Progress | - | 112.32 | 122.31 | 323.78 | 652.79 | 520.7 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.