Jiangsu Wujin Stainless Steel Pipe Group CO.,LTD. (SHA:603878)
China · Delayed Price · Currency is CNY 6.68
-0.21 (-3.05%)
Jun 2, 2026, 3:00 PM CST
SHA:603878 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,122 | 2,297 | 2,600 | 3,391 | 2,733 | 2,645 |
Other Revenue | 37.91 | 37.91 | 51.94 | 124.17 | 97.44 | 54.15 |
| 2,160 | 2,335 | 2,652 | 3,516 | 2,830 | 2,699 | |
Revenue Growth (YoY) | -10.14% | -11.94% | -24.57% | 24.21% | 4.86% | 12.42% |
Cost of Revenue | 1,979 | 2,092 | 2,271 | 2,952 | 2,441 | 2,337 |
Gross Profit | 181.83 | 243.6 | 380.58 | 563.91 | 389.04 | 361.84 |
Selling, General & Admin | 126.75 | 127.8 | 165.1 | 144.3 | 130.16 | 126.37 |
Research & Development | 53.16 | 53.53 | 51.16 | 38.33 | 32.42 | 35.2 |
Other Operating Expenses | 5.1 | 7.17 | 6.32 | -7.1 | 14.16 | 13.4 |
Operating Expenses | 174.26 | 196.02 | 250.08 | 191.2 | 194.57 | 182.13 |
Operating Income | 7.58 | 47.58 | 130.5 | 372.7 | 194.47 | 179.71 |
Interest Expense | -16.27 | -15.94 | -16.7 | -11.99 | -7.38 | -4.68 |
Interest & Investment Income | 39.23 | 38.23 | 22.89 | 17.59 | 20.99 | 15.92 |
Currency Exchange Gain (Loss) | -5.74 | -5.74 | 2.38 | 11.55 | 12.26 | -7.88 |
Other Non Operating Income (Expenses) | -13.7 | -1.17 | -1.06 | -1.79 | -1.54 | -0.99 |
EBT Excluding Unusual Items | 11.11 | 62.97 | 138.02 | 388.07 | 218.82 | 182.08 |
Gain (Loss) on Sale of Investments | 6.65 | 3.36 | 6.56 | 3.46 | -3.82 | 5.26 |
Gain (Loss) on Sale of Assets | -2.14 | -2.71 | -2.99 | -0.44 | -2.46 | 0.16 |
Other Unusual Items | 23.36 | 22.69 | -1.7 | 16.45 | 33.25 | 14.19 |
Pretax Income | 39.63 | 86.31 | 139.89 | 407.54 | 245.79 | 201.69 |
Income Tax Expense | 7.88 | 6.69 | 14.18 | 55.92 | 30.64 | 25.34 |
Net Income | 31.74 | 79.62 | 125.71 | 351.62 | 215.15 | 176.35 |
Net Income to Common | 31.74 | 79.62 | 125.71 | 351.62 | 215.15 | 176.35 |
Net Income Growth | -63.93% | -36.67% | -64.25% | 63.43% | 22.00% | -20.00% |
Shares Outstanding (Basic) | 563 | 569 | 571 | 558 | 566 | 561 |
Shares Outstanding (Diluted) | 563 | 569 | 571 | 567 | 566 | 561 |
Shares Change (YoY) | -3.09% | -0.48% | 0.76% | 0.17% | 0.91% | 0.01% |
EPS (Basic) | 0.06 | 0.14 | 0.22 | 0.63 | 0.38 | 0.31 |
EPS (Diluted) | 0.06 | 0.14 | 0.22 | 0.62 | 0.38 | 0.31 |
EPS Growth | -62.78% | -36.36% | -64.52% | 63.16% | 20.90% | -20.00% |
Free Cash Flow | 217.95 | 268.74 | 496.6 | 111.35 | -106.9 | 385.54 |
Free Cash Flow Per Share | 0.39 | 0.47 | 0.87 | 0.20 | -0.19 | 0.69 |
Dividend Per Share | 0.050 | 0.050 | 0.090 | 0.530 | 0.271 | 0.193 |
Dividend Growth | -44.44% | -44.44% | -83.02% | 95.28% | 40.70% | - |
Gross Margin | 8.42% | 10.43% | 14.35% | 16.04% | 13.74% | 13.41% |
Operating Margin | 0.35% | 2.04% | 4.92% | 10.60% | 6.87% | 6.66% |
Profit Margin | 1.47% | 3.41% | 4.74% | 10.00% | 7.60% | 6.53% |
Free Cash Flow Margin | 10.09% | 11.51% | 18.73% | 3.17% | -3.78% | 14.28% |
EBITDA | 103.9 | 144.18 | 228.24 | 455.08 | 267.64 | 247.5 |
EBITDA Margin | 4.81% | 6.17% | 8.61% | 12.95% | 9.46% | 9.17% |
D&A For EBITDA | 96.32 | 96.6 | 97.74 | 82.38 | 73.16 | 67.8 |
EBIT | 7.58 | 47.58 | 130.5 | 372.7 | 194.47 | 179.71 |
EBIT Margin | 0.35% | 2.04% | 4.92% | 10.60% | 6.87% | 6.66% |
Effective Tax Rate | 19.89% | 7.75% | 10.13% | 13.72% | 12.47% | 12.57% |
Revenue as Reported | - | - | - | 3,516 | 2,830 | 2,699 |
Advertising Expenses | - | 0.05 | 0.11 | 0.59 | 0.13 | 0.46 |