Shanghai @hub Co.,Ltd. (SHA:603881)
China · Delayed Price · Currency is CNY 23.62
+0.16 (0.68%)
Sep 14, 2026, 1:40 PM CST
Shanghai @hub Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 20,224 | 21,860 | 13,559 | 9,127 | 7,740 | 12,144 | |
Market Cap Growth | -13.03% | 61.22% | 48.56% | 17.93% | -36.27% | -14.01% |
Enterprise Value | 21,350 | 23,158 | 15,668 | 11,757 | 10,597 | 15,743 |
Last Close Price | 23.46 | 25.33 | 15.68 | 10.49 | 8.88 | 13.92 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 147.99 | 157.57 | 102.58 | 74.22 | 65.86 | 99.93 |
Forward PE | 86.89 | 83.66 | 65.38 | 44.66 | 31.66 | 50.22 |
PS Ratio | 11.95 | 12.70 | 7.88 | 5.92 | 5.32 | 9.75 |
PB Ratio | 5.97 | 6.58 | 4.20 | 2.91 | 2.56 | 4.04 |
P/TBV Ratio | 6.03 | 6.65 | 4.45 | 3.09 | 2.73 | 4.30 |
P/FCF Ratio | 45.13 | 46.15 | 13.51 | 11.29 | 54.60 | - |
P/OCF Ratio | 15.79 | 17.48 | 10.77 | 7.65 | 6.54 | 17.00 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 12.62 | 13.46 | 9.11 | 7.62 | 7.28 | 12.64 |
EV/EBITDA Ratio | 18.15 | 20.67 | 15.15 | 11.74 | 11.20 | 20.87 |
EV/EBIT Ratio | 46.41 | 48.81 | 42.78 | 37.33 | 35.63 | 52.65 |
EV/FCF Ratio | 47.65 | 48.89 | 15.62 | 14.54 | 74.76 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 1.00 | 1.09 | 1.08 | 1.10 | 1.25 | 1.37 |
Debt / EBITDA Ratio | 2.88 | 3.06 | 3.18 | 3.23 | 3.74 | 4.98 |
Debt / FCF Ratio | 7.57 | 7.66 | 3.47 | 4.25 | 26.79 | - |
Net Debt / Equity Ratio | 0.33 | 0.38 | 0.51 | 0.81 | 1.05 | 1.05 |
Net Debt / EBITDA Ratio | 1.01 | 1.12 | 1.60 | 2.52 | 3.36 | 4.17 |
Net Debt / FCF Ratio | 2.51 | 2.65 | 1.65 | 3.12 | 22.44 | -5.62 |
Asset Turnover | 0.22 | 0.23 | 0.24 | 0.21 | 0.19 | 0.16 |
Inventory Turnover | 4.55 | 4.65 | 10.11 | 118.92 | 76.84 | 112.20 |
Quick Ratio | 1.19 | 1.19 | 1.21 | 0.67 | 0.48 | 0.49 |
Current Ratio | 1.31 | 1.35 | 1.34 | 0.69 | 0.51 | 0.50 |
Return on Equity (ROE) | 4.18% | 4.23% | 4.14% | 3.99% | 3.64% | 3.72% |
Return on Assets (ROA) | 3.78% | 3.91% | 3.18% | 2.72% | 2.36% | 2.34% |
Return on Invested Capital (ROIC) | 6.33% | 6.17% | 4.76% | 3.92% | 3.64% | 3.94% |
Return on Capital Employed (ROCE) | 9.20% | 8.90% | 6.80% | 6.50% | 6.00% | 5.50% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 0.69% | 0.64% | 0.97% | 1.35% | 1.52% | 1.00% |
FCF Yield | 2.22% | 2.17% | 7.40% | 8.86% | 1.83% | -4.61% |
Dividend Yield | 0.19% | 0.19% | 0.30% | 0.41% | 0.19% | 0.09% |
Payout Ratio | 68.68% | 77.79% | 86.50% | 107.48% | 131.33% | 139.90% |
Buyback Yield / Dilution | 1.78% | 2.18% | -4.48% | 0.30% | 1.70% | 1.28% |
Total Shareholder Return | 1.98% | 2.37% | -4.19% | 0.72% | 1.89% | 1.38% |