Shanghai @hub Co.,Ltd. (SHA:603881)
China flag China · Delayed Price · Currency is CNY
37.35
-0.85 (-2.23%)
Sep 29, 2025, 3:00 PM CST

Shanghai @hub Statistics

Total Valuation

Shanghai @hub has a market cap or net worth of CNY 27.44 billion. The enterprise value is 28.90 billion.

Market Cap27.44B
Enterprise Value 28.90B

Important Dates

The next estimated earnings date is Friday, October 31, 2025.

Earnings Date Oct 31, 2025
Ex-Dividend Date Jun 13, 2025

Share Statistics

Shanghai @hub has 718.38 million shares outstanding. The number of shares has increased by 5.61% in one year.

Current Share Class 718.38M
Shares Outstanding 718.38M
Shares Change (YoY) +5.61%
Shares Change (QoQ) -12.62%
Owned by Insiders (%) n/a
Owned by Institutions (%) 4.25%
Float 389.04M

Valuation Ratios

The trailing PE ratio is 188.17 and the forward PE ratio is 114.99.

PE Ratio 188.17
Forward PE 114.99
PS Ratio 15.66
PB Ratio 8.35
P/TBV Ratio 8.83
P/FCF Ratio 25.56
P/OCF Ratio 21.42
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 26.91, with an EV/FCF ratio of 26.93.

EV / Earnings 197.20
EV / Sales 16.49
EV / EBITDA 26.91
EV / EBIT 76.34
EV / FCF 26.93

Financial Position

The company has a current ratio of 1.24, with a Debt / Equity ratio of 1.18.

Current Ratio 1.24
Quick Ratio 1.14
Debt / Equity 1.18
Debt / EBITDA 3.61
Debt / FCF 3.61
Interest Coverage 3.83

Financial Efficiency

Return on equity (ROE) is 4.52% and return on invested capital (ROIC) is 3.41%.

Return on Equity (ROE) 4.52%
Return on Assets (ROA) 3.15%
Return on Invested Capital (ROIC) 3.41%
Return on Capital Employed (ROCE) 7.24%
Revenue Per Employee 2.85M
Profits Per Employee 238,711
Employee Count614
Asset Turnover 0.23
Inventory Turnover 10.34

Taxes

In the past 12 months, Shanghai @hub has paid 71.77 million in taxes.

Income Tax 71.77M
Effective Tax Rate 32.94%

Stock Price Statistics

The stock price has increased by +240.16% in the last 52 weeks. The beta is 0.56, so Shanghai @hub's price volatility has been lower than the market average.

Beta (5Y) 0.56
52-Week Price Change +240.16%
50-Day Moving Average 31.07
200-Day Moving Average 25.82
Relative Strength Index (RSI) 60.53
Average Volume (20 Days) 92,078,681

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Shanghai @hub had revenue of CNY 1.75 billion and earned 146.57 million in profits. Earnings per share was 0.20.

Revenue1.75B
Gross Profit 556.13M
Operating Income 378.64M
Pretax Income 217.86M
Net Income 146.57M
EBITDA 1.01B
EBIT 378.64M
Earnings Per Share (EPS) 0.20
Full Income Statement

Balance Sheet

The company has 2.42 billion in cash and 3.87 billion in debt, giving a net cash position of -1.46 billion or -2.03 per share.

Cash & Cash Equivalents 2.42B
Total Debt 3.87B
Net Cash -1.46B
Net Cash Per Share -2.03
Equity (Book Value) 3.29B
Book Value Per Share 4.57
Working Capital 631.17M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.28 billion and capital expenditures -207.61 million, giving a free cash flow of 1.07 billion.

Operating Cash Flow 1.28B
Capital Expenditures -207.61M
Free Cash Flow 1.07B
FCF Per Share 1.49
Full Cash Flow Statement

Margins

Gross margin is 31.73%, with operating and profit margins of 21.60% and 8.36%.

Gross Margin 31.73%
Operating Margin 21.60%
Pretax Margin 12.43%
Profit Margin 8.36%
EBITDA Margin 57.78%
EBIT Margin 21.60%
FCF Margin 61.25%

Dividends & Yields

This stock pays an annual dividend of 0.07, which amounts to a dividend yield of 0.19%.

Dividend Per Share 0.07
Dividend Yield 0.19%
Dividend Growth (YoY) -6.67%
Years of Dividend Growth 2
Payout Ratio 31.03%
Buyback Yield -5.61%
Shareholder Yield -5.42%
Earnings Yield 0.53%
FCF Yield 3.91%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 13, 2025. It was a forward split with a ratio of 1.2.

Last Split Date Jun 13, 2025
Split Type Forward
Split Ratio 1.2

Scores

Shanghai @hub has an Altman Z-Score of 2.42 and a Piotroski F-Score of 8. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.42
Piotroski F-Score 8