Ganso Co., Ltd. (SHA:603886)
China flag China · Delayed Price · Currency is CNY
12.75
-0.18 (-1.39%)
Sep 3, 2026, 3:00 PM CST

Ganso Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,0012,0812,3142,6592,5872,584
Revenue Growth
-8.32%-10.08%-12.99%2.78%0.11%12.20%
Gross Profit
1,2431,2791,4501,6341,5301,586
Operating Income
96.88176.07330.89345.32334.5411.63
Net Income
75.16139.59248.76276.33266.37339.86
Earnings Per Share
0.310.581.041.151.111.42
EPS Growth
-65.92%-44.23%-9.56%3.60%-21.83%13.60%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Taiwan Branch
16.78
Mainland Division
2,064
Total
2,081

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,3451,5251,5611,6401,6021,498
Total Debt
305.11327.45337.75334.09352.24350.96
Net Cash (Debt)
1,0401,1981,2241,3061,2491,147
Net Cash Growth
-10.52%-2.11%-6.33%4.56%8.92%-9.90%
Net Cash Per Share
4.264.985.125.445.214.79

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
279.13380.37374.43529.69556.11652.23
Capital Expenditures
-58.62-71.84-104.78-105.83-80.51-89.53
Free Cash Flow
220.51308.53269.65423.86475.6562.69
Free Cash Flow Growth
-24.17%14.42%-36.38%-10.88%-15.48%35.59%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
62.12%61.48%62.66%61.46%59.14%61.38%
Operating Margin
4.84%8.46%14.30%12.99%12.93%15.93%
Pretax Margin
4.43%8.93%13.86%13.30%13.30%16.60%
Profit Margin
3.76%6.71%10.75%10.39%10.30%13.15%
FCF Margin
11.02%14.83%11.65%15.94%18.38%21.77%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.6000.6001.0001.0001.0001.000
Dividend Per Share Growth
-40.00%-40.00%0%0%0%0%
Dividend Yield
4.64%4.53%7.86%6.62%6.49%5.74%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
41.3824.0213.9115.8317.6816.63
Forward PE
-13.3912.7314.7510.0816.08
P/FCF Ratio
13.8810.8712.8310.329.9010.05
PS Ratio
1.531.611.501.651.822.19