SHA:603887 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	9,500	9,694	3,624	3,097	3,660	6,595
Market Cap Growth	3.66%	167.50%	17.03%	-15.38%	-44.51%	-0.77%
Enterprise Value	11,646	11,843	5,853	4,684	4,691	7,470
Last Close Price	15.78	15.92	8.04	6.87	8.12	14.52
PE Ratio	-	-	-	2812.38	-	16.80
Forward PE	-	7.65	7.65	7.65	7.65	17.98
PS Ratio	3.79	5.98	1.49	1.15	1.26	1.68
PB Ratio	2.66	2.73	1.31	0.91	1.07	1.63
P/TBV Ratio	3.03	3.12	1.57	1.25	1.49	2.68
P/FCF Ratio	-	-	8.07	-	-	78.91
P/OCF Ratio	22.49	32.80	5.49	8.44	-	20.69
EV/Sales Ratio	4.65	7.31	2.41	1.75	1.61	1.90
EV/EBITDA Ratio	82.26	-	120.65	23.54	27.20	12.48
EV/EBIT Ratio	-	-	-	44.46	56.65	14.56
EV/FCF Ratio	-8.62	-	13.04	-	-	89.38
Debt / Equity Ratio	1.09	0.66	1.06	0.88	0.79	0.64
Debt / EBITDA Ratio	27.39	234.43	29.78	14.11	14.69	4.33
Debt / FCF Ratio	-	-	6.48	-	-	31.03
Asset Turnover	0.24	0.21	0.31	0.33	0.36	0.53
Inventory Turnover	0.97	2.11	3.77	3.75	5.57	4.12
Quick Ratio	0.54	0.82	1.44	1.25	1.57	1.70
Current Ratio	1.18	1.27	1.74	1.56	1.80	1.85
Return on Equity (ROE)	-7.86%	-10.93%	-21.25%	0.03%	-16.20%	10.65%
Return on Assets (ROA)	-0.08%	-1.16%	-0.52%	0.81%	0.64%	4.29%
Return on Invested Capital (ROIC)	-0.23%	-2.88%	-1.31%	2.06%	1.81%	10.70%
Return on Capital Employed (ROCE)	-0.20%	-2.80%	-1.40%	2.00%	1.80%	9.60%
Earnings Yield	-2.59%	-3.56%	-18.11%	0.04%	-16.54%	5.95%
FCF Yield	-14.22%	-8.35%	12.39%	-2.71%	-20.47%	1.27%
Dividend Yield	-	-	-	-	-	0.57%
Payout Ratio	-	-	-	8177.26%	-	22.82%
Buyback Yield / Dilution	-94.65%	-9.77%	1.75%	-11.43%	8.25%	-27.52%
Total Shareholder Return	-94.65%	-9.77%	1.75%	-11.43%	8.25%	-26.95%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.