Shanghai CDXJ Digital Technology Co.,Ltd (SHA:603887)
China · Delayed Price · Currency is CNY 7.94
+0.12 (1.53%)
Nov 11, 2026, 3:00 PM CST
SHA:603887 Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,780 | 8,139 | 9,694 | 3,624 | 3,097 | 3,660 | |
Market Cap Growth | -48.24% | -16.04% | 167.50% | 17.03% | -15.38% | -44.51% |
Enterprise Value | 6,544 | 10,285 | 11,843 | 5,853 | 4,684 | 4,691 |
Last Close Price | 7.94 | 13.52 | 15.92 | 8.04 | 6.87 | 8.12 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | - | 2812.38 | - |
Forward PE | - | 7.65 | 7.65 | 7.65 | 7.65 | 7.65 |
PS Ratio | 1.08 | 2.11 | 5.98 | 1.49 | 1.15 | 1.26 |
PB Ratio | 1.35 | 2.33 | 2.73 | 1.31 | 0.91 | 1.07 |
P/TBV Ratio | 1.55 | 2.66 | 3.12 | 1.57 | 1.25 | 1.49 |
P/FCF Ratio | - | - | - | 8.07 | - | - |
P/OCF Ratio | 46.82 | 21.63 | 32.80 | 5.49 | 8.44 | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.48 | 2.67 | 7.31 | 2.41 | 1.75 | 1.61 |
EV/EBITDA Ratio | 11.38 | 25.14 | - | 120.65 | 23.54 | 27.20 |
EV/EBIT Ratio | 38.53 | 64.25 | - | - | 44.46 | 56.65 |
EV/FCF Ratio | - | - | - | 13.04 | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 1.11 | 1.19 | 0.66 | 1.06 | 0.88 | 0.79 |
Debt / EBITDA Ratio | 6.81 | 9.00 | 211.58 | 29.78 | 14.11 | 14.69 |
Debt / FCF Ratio | - | - | - | 6.48 | - | - |
Net Debt / Equity Ratio | 0.50 | 0.64 | 0.47 | 0.67 | 0.60 | 0.39 |
Net Debt / EBITDA Ratio | 3.42 | 5.46 | -79.79 | 37.87 | 10.33 | 7.75 |
Net Debt / FCF Ratio | -10.33 | -3.08 | -2.08 | 4.09 | -24.53 | -1.78 |
Asset Turnover | 0.32 | 0.39 | 0.21 | 0.31 | 0.33 | 0.36 |
Inventory Turnover | 0.99 | 2.16 | 2.11 | 3.77 | 3.75 | 5.57 |
Quick Ratio | 0.53 | 0.72 | 0.82 | 1.44 | 1.25 | 1.57 |
Current Ratio | 1.18 | 1.21 | 1.27 | 1.74 | 1.56 | 1.80 |
Return on Equity (ROE) | -1.70% | -1.90% | -10.93% | -21.25% | 0.03% | -16.20% |
Return on Assets (ROA) | 0.77% | 1.00% | -1.16% | -0.52% | 0.81% | 0.64% |
Return on Invested Capital (ROIC) | -20.67% | 2.92% | -2.88% | -1.31% | 2.06% | 1.81% |
Return on Capital Employed (ROCE) | 2.60% | 2.50% | -2.80% | -1.40% | 2.00% | 1.80% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -5.03% | -0.82% | -3.56% | -18.11% | 0.04% | -16.54% |
FCF Yield | -3.57% | -8.91% | -8.35% | 12.39% | -2.71% | -20.47% |
Payout Ratio | - | - | - | - | 8177.26% | - |
Buyback Yield / Dilution | 74.94% | -21.68% | -9.77% | 1.75% | -11.43% | 8.25% |
Total Shareholder Return | 74.94% | -21.68% | -9.77% | 1.75% | -11.43% | 8.25% |