Zhejiang Xinao Textiles Inc. (SHA:603889)
China flag China · Delayed Price · Currency is CNY
6.31
+0.22 (3.61%)
Oct 28, 2026, 3:00 PM CST

Zhejiang Xinao Textiles Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,8215,0524,8414,4383,9503,445
Revenue Growth
19.68%4.37%9.07%12.37%14.64%51.57%
Gross Profit
1,160996.24908.17804.31727.28635.92
Operating Income
754.38610.2521.97462.04404.56355.61
Net Income
573.31480.12428.3404.22389.78298.27
Earnings Per Share
0.610.510.450.430.420.32
EPS Growth
33.50%11.88%5.34%3.71%30.34%93.39%

Revenue by Segment

Fiscal Year
FY 2025
Period EndingDec '25
Wool Worsted Yarn
2,524
Others
34.25
Cashmere
1,846
Wool Tops
604.58
Modification, Dyeing and Cashmere Processing
41.21
Total
5,051

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
899.64915.55586.511,1651,110743.11
Total Debt
2,3301,5991,3661,221786.98588.86
Net Cash (Debt)
-1,430-683.31-779.73-55.85322.9154.25
Net Cash Growth
----109.34%-68.77%
Net Cash Per Share
-1.52-0.72-0.83-0.060.340.16

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
132.78419.56369.82552.17372.99-121
Capital Expenditures
-220.97-258.51-755.23-681.28-101.22-109.85
Free Cash Flow
-88.19161.04-385.41-129.1271.77-230.85
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.92%19.72%18.76%18.12%18.41%18.46%
Operating Margin
12.96%12.08%10.78%10.41%10.24%10.32%
Pretax Margin
12.24%11.99%10.66%10.94%11.83%10.30%
Profit Margin
9.85%9.50%8.85%9.11%9.87%8.66%
FCF Margin
-1.52%3.19%-7.96%-2.91%6.88%-6.70%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2690.2690.2310.2310.2200.165
Dividend Per Share Growth
51.67%16.64%0%5.00%33.37%49.95%
Dividend Yield
4.27%4.40%4.28%4.21%5.57%4.84%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.3912.0911.9612.879.4310.62
Forward PE
10.1612.1811.1311.208.3012.32
P/FCF Ratio
-36.05--13.52-
PS Ratio
1.031.151.061.170.930.92