Zhejiang Xinao Textiles Inc. (SHA:603889)
China flag China · Delayed Price · Currency is CNY
5.84
+0.05 (0.86%)
Jul 31, 2026, 3:00 PM CST

Zhejiang Xinao Textiles Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,2355,0524,8414,4383,9503,445
Revenue Growth
8.06%4.37%9.07%12.37%14.64%51.57%
Gross Profit
1,029996.24908.17804.31727.28635.92
Operating Income
635.66610.2521.97462.04404.56355.61
Net Income
498.96480.12428.3404.22389.78298.27
Earnings Per Share
0.530.510.450.430.420.32
EPS Growth
14.92%11.88%5.34%3.71%30.34%93.39%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Wool Worsted Yarn
2,524
Cashmere
1,846
Wool Tops
604.58
Modification, Dyeing and Cashmere Processing
41.21
Others
34.25
Total
5,051

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
748.98915.55586.511,1651,110743.11
Total Debt
1,9061,5991,3661,221786.98588.86
Net Cash (Debt)
-1,157-683.31-779.73-55.85322.9154.25
Net Cash Growth
----109.34%-68.77%
Net Cash Per Share
-1.23-0.72-0.83-0.060.340.16

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
318.09419.56369.82552.17372.99-121
Capital Expenditures
-190.72-258.51-755.23-681.28-101.22-109.85
Free Cash Flow
127.37161.04-385.41-129.1271.77-230.85
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.66%19.72%18.76%18.12%18.41%18.46%
Operating Margin
12.14%12.08%10.78%10.41%10.24%10.32%
Pretax Margin
11.88%11.99%10.66%10.94%11.83%10.30%
Profit Margin
9.53%9.50%8.85%9.11%9.87%8.66%
FCF Margin
2.43%3.19%-7.96%-2.91%6.88%-6.70%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2690.2690.2310.2310.2200.165
Dividend Per Share Growth
51.67%16.64%0%5.00%33.37%49.95%
Dividend Yield
4.61%4.61%4.71%4.83%6.69%6.11%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.0012.0911.9612.879.4310.62
Forward PE
9.6512.1811.1311.208.3012.32
P/FCF Ratio
43.5236.05--13.52-
PS Ratio
1.061.151.061.170.930.92