Leysen Jewellery Inc. (SHA:603900)
6.89
-0.43 (-5.87%)
Sep 11, 2026, 3:00 PM CST
Leysen Jewellery Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 158.97 | 184.05 | 159.82 | 227.89 | 369.12 | 252.8 |
Short-Term Investments | - | 10.03 | - | - | - | 51.06 |
Trading Asset Securities | - | 20.06 | 50.27 | 300.24 | 310.11 | 300.96 |
Cash & Short-Term Investments | 158.97 | 214.14 | 210.08 | 528.13 | 679.23 | 604.82 |
Cash Growth | -26.78% | 1.93% | -60.22% | -22.25% | 12.30% | -28.36% |
Accounts Receivable | 145.16 | 131.05 | 93.91 | 54.03 | 52.71 | 74.25 |
Other Receivables | 17.77 | 19.62 | 27.74 | 39.49 | 62.75 | 43.58 |
Receivables | 162.93 | 150.66 | 121.64 | 93.52 | 115.46 | 117.83 |
Inventory | 1,850 | 1,628 | 1,701 | 1,521 | 1,447 | 1,555 |
Other Current Assets | 30.95 | 29.51 | 42.24 | 33.64 | 36.47 | 69.25 |
Total Current Assets | 2,203 | 2,023 | 2,075 | 2,176 | 2,278 | 2,347 |
Property, Plant & Equipment | 56.61 | 61.35 | 81.34 | 102.9 | 155.73 | 186.55 |
Other Intangible Assets | 12.5 | 9.49 | 10.78 | 13.38 | 16.45 | 19.39 |
Long-Term Deferred Tax Assets | 92.48 | 93.15 | 100.45 | 94.89 | 80.4 | 39.85 |
Long-Term Deferred Charges | 13.9 | 16.36 | 16.04 | 14.74 | 26.96 | 41.59 |
Other Long-Term Assets | 0.78 | 3 | 0.3 | 0.42 | 0.86 | 1.65 |
Total Assets | 2,379 | 2,206 | 2,284 | 2,403 | 2,558 | 2,636 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 89.54 | 74.63 | 116.15 | 57.62 | 57.92 | 58.01 |
Accrued Expenses | 18.28 | 80.17 | 64.69 | 34.48 | 44.66 | 52.23 |
Short-Term Debt | 165 | - | - | - | - | - |
Current Portion of Long-Term Debt | 21.97 | - | - | - | - | 0.11 |
Current Portion of Leases | - | 24.3 | 33.28 | 30.63 | 55.58 | 60.02 |
Current Income Taxes Payable | 28.12 | 3.46 | 0.91 | 0 | 2.28 | 0.01 |
Current Unearned Revenue | 8.78 | 7.74 | 20.04 | 29.07 | 21.88 | 22.91 |
Other Current Liabilities | 71.56 | 54.5 | 104.31 | 88.88 | 112.52 | 130.8 |
Total Current Liabilities | 403.26 | 244.8 | 339.39 | 240.68 | 294.83 | 324.1 |
Long-Term Leases | 8.77 | 12.51 | 17.89 | 20 | 42.53 | 56.41 |
Long-Term Deferred Tax Liabilities | 6.55 | 7.39 | 12.03 | 12.4 | 18.41 | 1.93 |
Other Long-Term Liabilities | - | - | 5.96 | 5.15 | 4.43 | - |
Total Liabilities | 418.59 | 264.69 | 375.26 | 278.23 | 360.19 | 382.44 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 342.96 | 343.02 | 343.02 | 345.12 | 340.47 | 340.47 |
Additional Paid-In Capital | 1,103 | 1,103 | 1,102 | 1,104 | 1,090 | 1,090 |
Retained Earnings | 517.49 | 498.38 | 472.94 | 691.6 | 767.8 | 823.17 |
Treasury Stock | -3.8 | -3.99 | -8.24 | -15.48 | - | - |
Comprehensive Income & Other | 0.55 | 0.42 | 0.09 | 0.29 | 0.01 | -0.27 |
Total Common Equity | 1,961 | 1,941 | 1,910 | 2,125 | 2,199 | 2,253 |
Minority Interest | - | - | -1.23 | -0.8 | -0.29 | -0.01 |
Shareholders' Equity | 1,961 | 1,941 | 1,908 | 2,125 | 2,198 | 2,253 |
Total Liabilities & Equity | 2,379 | 2,206 | 2,284 | 2,403 | 2,558 | 2,636 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 195.74 | 36.8 | 51.17 | 50.63 | 98.1 | 116.54 |
Net Cash (Debt) | -36.77 | 177.34 | 158.92 | 477.5 | 581.13 | 488.27 |
Net Cash Growth | - | 11.59% | -66.72% | -17.83% | 19.02% | -42.14% |
Net Cash Per Share | -0.11 | 0.50 | 0.46 | 1.38 | 1.67 | 1.40 |
Filing Date Shares Outstanding | 302.41 | 369.43 | 397.21 | 340.47 | 340.47 | 340.47 |
Total Common Shares Outstanding | 302.41 | 369.43 | 397.21 | 340.47 | 340.47 | 340.47 |
Working Capital | 1,800 | 1,778 | 1,735 | 1,936 | 1,983 | 2,023 |
Book Value Per Share | 6.48 | 5.26 | 4.81 | 6.24 | 6.46 | 6.62 |
Tangible Book Value | 1,948 | 1,932 | 1,899 | 2,112 | 2,182 | 2,234 |
Tangible Book Value Per Share | 6.44 | 5.23 | 4.78 | 6.20 | 6.41 | 6.56 |
Buildings | - | 110.94 | 110.94 | 110.94 | 111.96 | 111.96 |
Machinery | - | 37.92 | 35.51 | 36.38 | 28.51 | 40.62 |