Leysen Jewellery Inc. (SHA:603900)
China
· Delayed Price · Currency is CNY 7.94
+0.30 (3.93%)
May 16, 2025, 2:45 PM CST
Leysen Jewellery Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -137.24 | -184.34 | -76.2 | -38.26 | 38.45 | 104.32 | Upgrade
|
| Depreciation & Amortization | 61.51 | 61.51 | 70.71 | 88.83 | 82.85 | 15.91 | Upgrade
|
| Other Amortization | 17.14 | 17.14 | 17.65 | 28.05 | 30.25 | 25.64 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1.23 | -1.23 | -1.16 | -0.93 | -0.18 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 27.81 | 27.81 | 0.55 | 1.04 | 28.74 | 0.46 | Upgrade
|
| Loss (Gain) From Sale of Investments | -8.83 | -8.83 | -2.1 | -8.92 | -12.21 | -17.13 | Upgrade
|
| Provision & Write-off of Bad Debts | 3.01 | 3.01 | -0.09 | -4.62 | 1.28 | 0.82 | Upgrade
|
| Other Operating Activities | 165.7 | 37.21 | 23.6 | 10.31 | 8.42 | 2.73 | Upgrade
|
| Change in Accounts Receivable | -37.71 | -37.71 | 18.01 | 39.71 | 6.08 | 42.32 | Upgrade
|
| Change in Inventory | -212.31 | -212.31 | -94.25 | 102.5 | -143.22 | 257.75 | Upgrade
|
| Change in Accounts Payable | 95.22 | 95.22 | -25.35 | 29.9 | -77.57 | -63.65 | Upgrade
|
| Change in Other Net Operating Assets | - | - | - | - | - | -2.28 | Upgrade
|
| Operating Cash Flow | -32.86 | -208.44 | -89.13 | 220.03 | -44.1 | 375 | Upgrade
|
| Capital Expenditures | -14.83 | -16.35 | -13.48 | -26.76 | -39.58 | -54.6 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.22 | 0.23 | 0.25 | 0.2 | 0.09 | 0.07 | Upgrade
|
| Investment in Securities | 46.75 | 250 | 10 | 40.66 | 229.34 | -49.5 | Upgrade
|
| Other Investing Activities | 1.87 | 1.87 | 3.38 | 9.36 | 15.02 | 15.78 | Upgrade
|
| Investing Cash Flow | 34.02 | 235.75 | 0.15 | 23.46 | 204.88 | -88.25 | Upgrade
|
| Long-Term Debt Issued | - | 29.99 | - | - | - | - | Upgrade
|
| Total Debt Issued | 13.98 | 29.99 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -82.48 | -67.86 | -77.66 | -81.95 | -0.38 | Upgrade
|
| Total Debt Repaid | -82.48 | -82.48 | -67.86 | -77.66 | -81.95 | -0.38 | Upgrade
|
| Net Debt Issued (Repaid) | -68.51 | -52.49 | -67.86 | -77.66 | -81.95 | -0.38 | Upgrade
|
| Issuance of Common Stock | - | - | 15.48 | - | - | - | Upgrade
|
| Repurchase of Common Stock | -6.98 | -6.98 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -34.11 | -34.01 | - | -49.58 | -86.32 | -116.31 | Upgrade
|
| Other Financing Activities | 0.05 | -1.72 | -0.1 | - | - | - | Upgrade
|
| Financing Cash Flow | -109.55 | -95.19 | -52.48 | -127.24 | -168.27 | -116.69 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.07 | -0.03 | 0.07 | 0.07 | -0.5 | 0.32 | Upgrade
|
| Net Cash Flow | -108.31 | -67.91 | -141.39 | 116.32 | -7.98 | 170.39 | Upgrade
|
| Free Cash Flow | -47.68 | -224.79 | -102.61 | 193.28 | -83.68 | 320.41 | Upgrade
|
| Free Cash Flow Margin | -3.53% | -18.39% | -14.00% | 21.18% | -6.32% | 26.11% | Upgrade
|
| Free Cash Flow Per Share | -0.13 | -0.65 | -0.30 | 0.56 | -0.24 | 0.95 | Upgrade
|
| Cash Interest Paid | 1.72 | 1.72 | 0.1 | - | - | - | Upgrade
|
| Cash Income Tax Paid | 50.18 | 50.18 | 45.14 | 85.26 | 151.53 | 145.22 | Upgrade
|
| Levered Free Cash Flow | 27.8 | -163.68 | -72.1 | 165.74 | -93.38 | 313.11 | Upgrade
|
| Unlevered Free Cash Flow | 30.77 | -160.88 | -70.06 | 168.9 | -89.56 | 313.18 | Upgrade
|
| Change in Net Working Capital | -38.57 | 120.14 | 78.69 | -118.44 | 197.03 | -255.79 | Upgrade
|
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.