C&D Holsin Engineering Consulting Co., Ltd (SHA:603909)
China flag China · Delayed Price · Currency is CNY
8.04
-0.28 (-3.37%)
Jul 24, 2026, 3:00 PM CST

SHA:603909 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
7,8887,6356,6093,9461,261841.38
Revenue Growth
21.00%15.53%67.49%212.92%49.88%5.60%
Gross Profit
397.45401.02393.14349.65284.6253.31
Operating Income
154.14156.19145.6197.8570.7557.78
Net Income
114.25109.1995.6165.9256.6640.43
Earnings Per Share
0.440.420.370.250.220.16
EPS Growth
22.23%14.20%45.04%16.33%40.17%-14.12%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Engineering Construction Business
6,943
Engineering Consulting Business
741.63
Intersegment Offset
-49.15
Total
7,635

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,3851,4671,084651.32326.59284.51
Total Debt
15.3317.5314.2621.597.35259.86
Net Cash (Debt)
1,3701,4491,070629.82229.2324.64
Net Cash Growth
64.08%35.49%69.84%174.75%830.20%420.47%
Net Cash Per Share
5.255.564.102.420.880.09

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
584.85420.98470.65445.33210.2688.73
Capital Expenditures
-13.45-12.88-14.85-17.64-18.78-38.82
Free Cash Flow
571.41408.11455.8427.69191.4949.91
Free Cash Flow Growth
101.57%-10.46%6.57%123.35%283.63%-31.75%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
5.04%5.25%5.95%8.86%22.57%30.11%
Operating Margin
1.95%2.05%2.20%2.48%5.61%6.87%
Pretax Margin
2.26%2.19%2.34%2.46%5.72%6.03%
Profit Margin
1.45%1.43%1.45%1.67%4.49%4.81%
FCF Margin
7.24%5.34%6.90%10.84%15.19%5.93%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1500.1500.1200.0800.0460.032
Dividend Per Share Growth
25.00%25.00%50.00%73.16%43.03%-11.02%
Dividend Yield
1.87%1.35%1.34%0.73%0.58%0.29%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
18.3426.9524.9844.9237.8776.14
Forward PE
-23.0425.7835.2330.3930.39
P/FCF Ratio
3.677.215.246.9211.2161.66
PS Ratio
0.270.390.360.751.703.66