SHA:603909 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	3,230	2,943	2,388	2,961	2,146	3,078
Market Cap Growth	34.38%	23.25%	-19.37%	38.02%	-30.29%	39.64%
Enterprise Value	1,946	2,009	1,805	2,727	2,226	3,238
Last Close Price	12.39	11.29	9.04	11.12	8.03	11.48
PE Ratio	29.58	26.95	24.98	44.92	37.87	76.14
Forward PE	24.78	30.39	30.39	30.39	30.39	30.39
PS Ratio	0.42	0.39	0.36	0.75	1.70	3.66
PB Ratio	2.44	2.23	1.97	2.64	2.05	3.20
P/TBV Ratio	3.22	2.94	2.60	3.55	2.76	4.21
P/FCF Ratio	7.91	7.21	5.24	6.92	11.21	61.66
P/OCF Ratio	7.67	6.99	5.07	6.65	10.20	34.69
EV/Sales Ratio	0.25	0.26	0.27	0.69	1.77	3.85
EV/EBITDA Ratio	10.73	11.48	11.01	23.47	25.03	42.30
EV/EBIT Ratio	12.46	12.87	12.40	27.87	31.46	56.04
EV/FCF Ratio	4.77	4.92	3.96	6.38	11.63	64.88
Debt / Equity Ratio	0.01	0.01	0.01	0.02	0.09	0.27
Debt / EBITDA Ratio	0.10	0.10	0.08	0.18	1.02	3.18
Debt / FCF Ratio	0.04	0.04	0.03	0.05	0.51	5.21
Net Debt / Equity Ratio	-1.10	-1.10	-0.88	-0.56	-0.22	-0.03
Net Debt / EBITDA Ratio	-8.28	-8.28	-6.52	-5.42	-2.58	-0.32
Net Debt / FCF Ratio	-3.55	-3.55	-2.35	-1.47	-1.20	-0.49
Asset Turnover	1.43	1.43	1.74	1.64	0.73	0.54
Inventory Turnover	45.38	45.38	61.45	174.73	60.12	29.69
Quick Ratio	1.16	1.16	1.18	1.36	1.83	1.85
Current Ratio	1.20	1.20	1.24	1.39	1.86	1.88
Return on Equity (ROE)	10.50%	10.50%	10.53%	7.41%	6.16%	4.85%
Return on Assets (ROA)	1.83%	1.83%	2.39%	2.54%	2.56%	2.31%
Return on Invested Capital (ROIC)	393.24%	1373.27%	36.45%	12.36%	6.92%	5.61%
Return on Capital Employed (ROCE)	11.70%	11.70%	11.90%	8.60%	6.70%	5.90%
Earnings Yield	3.38%	3.71%	4.00%	2.23%	2.64%	1.31%
FCF Yield	12.64%	13.87%	19.09%	14.44%	8.92%	1.62%
Dividend Yield	1.21%	1.33%	1.33%	0.72%	0.57%	0.28%
Payout Ratio	28.68%	28.68%	21.81%	19.84%	26.95%	46.13%
Buyback Yield / Dilution	-0.01%	-0.01%	0.01%	-0.02%	0.01%	0.26%
Total Shareholder Return	1.20%	1.32%	1.33%	0.70%	0.58%	0.54%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.