JINHUI LIQUOR Co., Ltd. (SHA:603919)
China flag China · Delayed Price · Currency is CNY
16.11
-0.60 (-3.59%)
Aug 21, 2026, 3:00 PM CST

JINHUI LIQUOR Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,9752,9183,0212,5482,0121,788
Revenue Growth
-1.72%-3.40%18.59%26.64%12.49%3.33%
Gross Profit
1,8221,8411,8341,5881,2601,136
Operating Income
419.96440.66445.65359.55281.74381.59
Net Income
270.17354.39388.15328.86280.24324.84
Earnings Per Share
0.530.700.770.650.550.64
EPS Growth
-31.76%-9.09%18.46%18.18%-14.06%-1.54%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
733.78990.29868.781,042810.13666.68
Total Debt
201.34357.5133.2629.6632.5125.11
Net Cash (Debt)
532.44632.78835.531,013777.62641.57
Net Cash Growth
-28.46%-24.27%-17.48%30.21%21.21%12.58%
Net Cash Per Share
1.051.251.662.001.531.26

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
370.93480.14557.98450.17319.24279.26
Capital Expenditures
-387.8-394.78-331.66-66.29-57.12-58.16
Free Cash Flow
-16.8785.36226.33383.89262.12221.1
Free Cash Flow Growth
--62.29%-41.04%46.45%18.55%13.84%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
61.25%63.08%60.70%62.34%62.64%63.52%
Operating Margin
14.12%15.10%14.75%14.11%14.01%21.34%
Pretax Margin
13.90%15.64%15.39%14.90%15.06%21.81%
Profit Margin
9.08%12.14%12.85%12.91%13.93%18.16%
FCF Margin
-0.57%2.93%7.49%15.07%13.03%12.36%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.6000.5000.5000.3890.3000.220
Dividend Per Share Growth
0%0%28.54%29.67%36.36%-8.33%
Dividend Yield
3.63%2.50%2.68%1.69%1.21%0.62%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
31.4428.6325.0937.9848.4260.29
Forward PE
27.3025.7821.6227.2227.4439.05
P/FCF Ratio
-118.8543.0332.5351.7788.58
PS Ratio
2.793.483.224.906.7510.95