JINHUI LIQUOR Co., Ltd. (SHA:603919)
China flag China · Delayed Price · Currency is CNY
16.63
-0.26 (-1.54%)
Jul 31, 2026, 3:00 PM CST

JINHUI LIQUOR Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,9022,9183,0212,5482,0121,788
Revenue Growth
-4.97%-3.40%18.59%26.64%12.49%3.33%
Gross Profit
1,7871,8411,8341,5881,2601,136
Operating Income
421.41440.66445.65359.55281.74381.59
Net Income
325.15354.39388.15328.86280.24324.84
Earnings Per Share
0.640.700.770.650.550.64
EPS Growth
-19.99%-9.09%18.46%18.18%-14.06%-1.54%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,083990.29868.781,042810.13666.68
Total Debt
366.29357.5133.2629.6632.5125.11
Net Cash (Debt)
716.33632.78835.531,013777.62641.57
Net Cash Growth
-34.48%-24.27%-17.48%30.21%21.21%12.58%
Net Cash Per Share
1.411.251.662.001.531.26

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
515.64480.14557.98450.17319.24279.26
Capital Expenditures
-470.5-394.78-331.66-66.29-57.12-58.16
Free Cash Flow
45.1485.36226.33383.89262.12221.1
Free Cash Flow Growth
-63.67%-62.29%-41.04%46.45%18.55%13.84%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
61.58%63.08%60.70%62.34%62.64%63.52%
Operating Margin
14.52%15.10%14.75%14.11%14.01%21.34%
Pretax Margin
14.91%15.64%15.39%14.90%15.06%21.81%
Profit Margin
11.20%12.14%12.85%12.91%13.93%18.16%
FCF Margin
1.55%2.93%7.49%15.07%13.03%12.36%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.6000.5000.5000.3890.3000.220
Dividend Per Share Growth
0%0%28.54%29.67%36.36%-8.33%
Dividend Yield
3.55%2.50%2.68%1.69%1.21%0.62%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
26.0728.6325.0937.9848.4260.29
Forward PE
23.6225.7821.6227.2227.4439.05
P/FCF Ratio
183.03118.8543.0332.5351.7788.58
PS Ratio
2.853.483.224.906.7510.95