JINHUI LIQUOR Co., Ltd. (SHA:603919)
China flag China · Delayed Price · Currency is CNY
16.30
-0.56 (-3.32%)
Nov 11, 2026, 3:00 PM CST

JINHUI LIQUOR Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,9522,9183,0212,5482,0121,788
Revenue Growth
-1.56%-3.40%18.59%26.64%12.49%3.33%
Gross Profit
1,7941,8411,8341,5881,2601,136
Operating Income
328.49440.66445.65359.55281.74381.59
Net Income
209.02354.39388.15328.86280.24324.84
Earnings Per Share
0.410.700.770.650.550.64
EPS Growth
-45.28%-9.09%18.46%18.18%-14.06%-1.54%

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
666.37990.29868.781,042810.13666.68
Total Debt
222.05357.5133.2629.6632.5125.11
Net Cash (Debt)
444.31632.78835.531,013777.62641.57
Net Cash Growth
-21.95%-24.27%-17.48%30.21%21.21%12.58%
Net Cash Per Share
0.871.251.662.001.531.26

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
414.28480.14557.98450.17319.24279.26
Capital Expenditures
-329.49-394.78-331.66-66.29-57.12-58.16
Free Cash Flow
84.7885.36226.33383.89262.12221.1
Free Cash Flow Growth
0.73%-62.29%-41.04%46.45%18.55%13.84%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
60.76%63.08%60.70%62.34%62.64%63.52%
Operating Margin
11.13%15.10%14.75%14.11%14.01%21.34%
Pretax Margin
10.76%15.64%15.39%14.90%15.06%21.81%
Profit Margin
7.08%12.14%12.85%12.91%13.93%18.16%
FCF Margin
2.87%2.93%7.49%15.07%13.03%12.36%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.5000.5000.5000.3890.3000.220
Dividend Per Share Growth
0%0%28.54%29.67%36.36%-8.33%
Dividend Yield
3.07%2.45%2.55%1.58%1.12%0.57%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
39.7028.6325.0937.9848.4260.29
Forward PE
34.6825.7821.6227.2227.4439.05
P/FCF Ratio
97.47118.8543.0332.5351.7788.58
PS Ratio
2.803.483.224.906.7510.95