Olympic Circuit Technology Co., Ltd (SHA:603920)
China flag China · Delayed Price · Currency is CNY
31.52
-0.12 (-0.38%)
Jul 31, 2026, 3:00 PM CST

SHA:603920 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,6825,5775,0224,5194,4323,759
Revenue Growth
10.42%11.05%11.13%1.97%17.90%48.23%
Gross Profit
1,0461,1431,144932.9823.17564.5
Operating Income
533.05642.83697.41540.27434.74254.01
Net Income
540.74683.96674.74495.52434.04209.67
Earnings Per Share
0.750.951.040.910.800.39
EPS Growth
-31.27%-8.65%14.29%13.75%105.13%-31.48%

Revenue by Geography

Fiscal YearFY 2025
Period EndingDec '25
China
926.16
Overseas
4,232
Total
5,158

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,0384,1334,5372,0141,2371,773
Total Debt
581.56677.48439.511,0721,1671,279
Net Cash (Debt)
3,4563,4554,098941.8670.13493.94
Net Cash Growth
-19.50%-15.68%335.05%1242.99%-85.80%-45.41%
Net Cash Per Share
4.784.806.321.730.130.92

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
903.69920.72987.661,438987.72296.55
Capital Expenditures
-872.51-735.81-297.89-232.19-1,056-551.11
Free Cash Flow
31.19184.91689.771,206-68.59-254.56
Free Cash Flow Growth
-95.72%-73.19%-42.80%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.41%20.50%22.77%20.64%18.57%15.02%
Operating Margin
9.38%11.53%13.89%11.96%9.81%6.76%
Pretax Margin
10.30%13.53%14.73%12.12%9.95%6.18%
Profit Margin
9.52%12.26%13.44%10.96%9.79%5.58%
FCF Margin
0.55%3.32%13.73%26.68%-1.55%-6.77%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.6000.6000.6000.5000.6000.600
Dividend Per Share Growth
0%0%20.00%-16.67%0%30.01%
Dividend Yield
1.90%1.25%2.11%2.90%4.57%3.05%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
42.1651.0031.3519.6317.6356.61
Forward PE
-34.4624.8416.8915.0634.05
P/FCF Ratio
728.30188.6630.668.07--
PS Ratio
4.006.264.212.151.733.16