Olympic Circuit Technology Co., Ltd (SHA:603920)
China flag China · Delayed Price · Currency is CNY
37.15
-1.71 (-4.40%)
Aug 24, 2026, 3:00 PM CST

SHA:603920 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,0115,5775,0224,5194,4323,759
Revenue Growth
15.49%11.05%11.13%1.97%17.90%48.23%
Gross Profit
965.331,1431,144932.9823.17564.5
Operating Income
418.23642.83697.41540.27434.74254.01
Net Income
383.91683.96674.74495.52434.04209.67
Earnings Per Share
0.540.951.040.910.800.39
EPS Growth
-50.09%-8.65%14.29%13.75%105.13%-31.48%

Revenue by Geography

Fiscal YearFY 2025
Period EndingDec '25
China
926.16
Overseas
4,232
Total
5,158

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,5214,1334,5372,0141,2371,773
Total Debt
487.8677.48439.511,0721,1671,279
Net Cash (Debt)
3,0333,4554,098941.8670.13493.94
Net Cash Growth
-23.37%-15.68%335.05%1242.99%-85.80%-45.41%
Net Cash Per Share
4.284.806.321.730.130.92

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
756.21920.72987.661,438987.72296.55
Capital Expenditures
-1,008-735.81-297.89-232.19-1,056-551.11
Free Cash Flow
-252.19184.91689.771,206-68.59-254.56
Free Cash Flow Growth
--73.19%-42.80%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.06%20.50%22.77%20.64%18.57%15.02%
Operating Margin
6.96%11.53%13.89%11.96%9.81%6.76%
Pretax Margin
6.70%13.53%14.73%12.12%9.95%6.18%
Profit Margin
6.39%12.26%13.44%10.96%9.79%5.58%
FCF Margin
-4.20%3.32%13.73%26.68%-1.55%-6.77%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.6000.6000.6000.5000.6000.600
Dividend Per Share Growth
0%0%20.00%-16.67%0%30.01%
Dividend Yield
1.59%1.25%2.11%2.90%4.57%3.05%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
68.5051.0031.3519.6317.6356.61
Forward PE
-34.4624.8416.8915.0634.05
P/FCF Ratio
-188.6630.668.07--
PS Ratio
4.456.264.212.151.733.16