Tieliu Co,.Ltd (SHA:603926)
China flag China · Delayed Price · Currency is CNY
16.90
-0.15 (-0.88%)
Sep 14, 2026, 3:00 PM CST

Tieliu Co,.Ltd Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,4002,3822,4002,2002,0961,879
Revenue Growth
0.19%-0.77%9.12%4.94%11.58%24.57%
Gross Profit
411.41368.47397.89340.56328.39447.99
Operating Income
130.3286.37108.4572.351.65189.52
Net Income
97.6177.48103.1198.2983.72176.53
Earnings Per Share
0.420.330.450.430.360.82
EPS Growth
1.92%-26.67%4.65%19.44%-56.10%4.51%

Revenue by Geography

Fiscal YearFY 2025
Period EndingDec '25
China
1,848
Overseas
489.54
Total
2,338

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
797.48887.11759.01745.71631.94596.2
Total Debt
225.86312.94358.36321.13311.25300.76
Net Cash (Debt)
571.62574.17400.65424.58320.7295.44
Net Cash Growth
39.55%43.31%-5.63%32.39%8.55%-7.38%
Net Cash Per Share
2.452.451.751.861.381.37

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
447.15276.03211.58343.59262.27157.4
Capital Expenditures
-71.28-101.59-94.87-128.07-166.45-106.96
Free Cash Flow
375.86174.43116.71215.5295.8250.44
Free Cash Flow Growth
191.05%49.45%-45.85%124.93%89.95%-54.07%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.14%15.47%16.58%15.48%15.67%23.85%
Operating Margin
5.43%3.63%4.52%3.29%2.46%10.09%
Pretax Margin
4.18%3.24%4.82%4.69%3.98%10.30%
Profit Margin
4.07%3.25%4.30%4.47%3.99%9.40%
FCF Margin
15.66%7.32%4.86%9.80%4.57%2.69%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1300.1300.2600.3800.1100.131
Dividend Per Share Growth
-50.00%-50.00%-31.58%245.45%-15.90%-65.99%
Dividend Yield
0.75%0.77%3.02%3.25%1.31%1.15%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
40.4251.7220.1829.2124.8416.29
P/FCF Ratio
10.4822.9717.8313.3221.7057.02
PS Ratio
1.641.680.871.310.991.53