Suzhou Xingye Materials Technology Co.,Ltd. (SHA:603928)
China flag China · Delayed Price · Currency is CNY
12.25
+0.18 (1.49%)
Aug 27, 2026, 3:00 PM CST

SHA:603928 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,7571,5951,4841,5001,7871,972
Revenue Growth
14.94%7.50%-1.09%-16.06%-9.38%34.99%
Gross Profit
291.17243.76172.39222.28261.79279.84
Operating Income
145.86112.1955.11100.76135.1138.98
Net Income
120.92101.5440.5275.94116.24129.67
Earnings Per Share
0.360.300.120.220.340.38
EPS Growth
123.78%159.97%-48.27%-34.99%-9.37%8.48%

Revenue by Geography

Fiscal YearFY 2025
Period EndingDec '25
China
1,499
Abroad
20.27
Total
1,519

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
222.4191.8198.39177.09295.49201.17
Total Debt
0.11189.69-98.8262.63-
Net Cash (Debt)
222.32.11198.3978.2832.85201.17
Net Cash Growth
12.78%-98.94%153.42%138.28%-83.67%-12.00%
Net Cash Per Share
0.660.010.570.230.100.59

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
103.4865.78174.88250.7796.1714.55
Capital Expenditures
-18.67-23.39-19.06-194.14-48.98-35
Free Cash Flow
84.8142.39155.8256.6447.19-20.45
Free Cash Flow Growth
-34.26%-72.80%175.13%20.00%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.57%15.28%11.62%14.82%14.65%14.19%
Operating Margin
8.30%7.03%3.71%6.72%7.56%7.05%
Pretax Margin
7.76%7.31%3.15%5.96%7.39%7.46%
Profit Margin
6.88%6.37%2.73%5.06%6.50%6.58%
FCF Margin
4.83%2.66%10.50%3.77%2.64%-1.04%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1850.1540.0920.068-0.592
Dividend Per Share Growth
96.66%66.63%35.54%--566.33%
Dividend Yield
1.46%1.26%1.48%0.89%-9.09%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
34.0141.4353.5635.4918.4019.18
P/FCF Ratio
49.2199.2413.9347.5945.32-
PS Ratio
2.382.641.461.801.201.26