Hangzhou Greenda Electronic Materials Co., Ltd. (SHA:603931)
33.14
-0.53 (-1.57%)
Sep 10, 2026, 3:00 PM CST
SHA:603931 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 179.95 | 478.09 | 348.22 | 775.89 | 709.79 | 549.33 |
Short-Term Investments | - | 342.05 | 166.79 | - | - | - |
Trading Asset Securities | 372.48 | - | - | - | - | 151.05 |
Cash & Short-Term Investments | 552.43 | 820.14 | 515.02 | 775.89 | 709.79 | 700.38 |
Cash Growth | 0.57% | 59.25% | -33.62% | 9.31% | 1.34% | 1.15% |
Accounts Receivable | 180.94 | 174.24 | 172.03 | 211.91 | 238.45 | 261.91 |
Other Receivables | 0.7 | 0.66 | 0.66 | 2.04 | 1.29 | 1.28 |
Receivables | 181.63 | 174.9 | 172.69 | 213.95 | 239.74 | 263.19 |
Inventory | 96.93 | 54.97 | 62.69 | 70.59 | 61.45 | 47.94 |
Prepaid Expenses | - | - | - | - | 0.03 | 0 |
Other Current Assets | 376.69 | 67.94 | 14.89 | 19.61 | 17.24 | 5.04 |
Total Current Assets | 1,208 | 1,118 | 765.28 | 1,080 | 1,028 | 1,017 |
Property, Plant & Equipment | 415.12 | 439.86 | 475.61 | 502.05 | 422.06 | 258.49 |
Long-Term Investments | 633.14 | 495.05 | 383.92 | - | - | 9.48 |
Other Intangible Assets | 62.99 | 63.92 | 65.79 | 68.08 | 70.01 | 74.51 |
Long-Term Deferred Tax Assets | 13.42 | 13.61 | 13.51 | 10.22 | 7.99 | 4.96 |
Long-Term Deferred Charges | 5.16 | 5.03 | 5.73 | - | - | - |
Other Long-Term Assets | 1.21 | 11.83 | 19.87 | 17.82 | 25.04 | 31.78 |
Total Assets | 2,339 | 2,147 | 1,730 | 1,678 | 1,553 | 1,396 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 72.55 | 77.43 | 74.87 | 77.88 | 103.47 | 124.95 |
Accrued Expenses | 12 | 21.38 | 19.91 | 20.72 | 17.98 | 16.89 |
Current Portion of Leases | - | 1.25 | 1.2 | - | - | 0.72 |
Current Income Taxes Payable | 5.81 | 5.62 | 6.71 | 12.79 | 4.71 | 7.34 |
Current Unearned Revenue | 0.16 | 0.12 | 0.18 | 0.15 | 0.17 | 0.2 |
Other Current Liabilities | 0.6 | 7.67 | 32.56 | 76.15 | 66.46 | 19.66 |
Total Current Liabilities | 92.39 | 113.48 | 135.44 | 187.68 | 192.79 | 169.75 |
Long-Term Leases | 8 | 8.65 | 9.9 | - | - | - |
Long-Term Unearned Revenue | 13.2 | 14.1 | 14.4 | 15.23 | 16.06 | 6.76 |
Long-Term Deferred Tax Liabilities | 86.61 | 58.07 | 4.15 | 2.86 | 3.23 | 0.16 |
Total Liabilities | 200.2 | 194.31 | 163.89 | 205.77 | 212.07 | 176.67 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 199.56 | 199.56 | 199.56 | 199.56 | 199.56 | 142.54 |
Additional Paid-In Capital | 615.35 | 615.35 | 615.35 | 615.35 | 615.35 | 672.37 |
Retained Earnings | 811.66 | 787.64 | 709.03 | 615.66 | 490.48 | 369.85 |
Comprehensive Income & Other | 510.93 | 349.35 | 40.84 | 40.86 | 34.87 | 33.34 |
Total Common Equity | 2,137 | 1,952 | 1,565 | 1,471 | 1,340 | 1,218 |
Minority Interest | 1.02 | 1.03 | 1.03 | 1.02 | 1.01 | 1 |
Shareholders' Equity | 2,139 | 1,953 | 1,566 | 1,472 | 1,341 | 1,219 |
Total Liabilities & Equity | 2,339 | 2,147 | 1,730 | 1,678 | 1,553 | 1,396 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 9.28 | 9.9 | 11.11 | - | - | 0.72 |
Net Cash (Debt) | 543.16 | 810.23 | 503.91 | 775.89 | 709.79 | 699.66 |
Net Cash Growth | 0.81% | 60.79% | -35.05% | 9.31% | 1.45% | 1.05% |
Net Cash Per Share | 2.71 | 4.03 | 2.52 | 3.90 | 3.56 | 3.52 |
Filing Date Shares Outstanding | 197.7 | 199.56 | 199.56 | 199.56 | 199.56 | 199.56 |
Total Common Shares Outstanding | 197.7 | 199.56 | 199.56 | 199.56 | 199.56 | 199.56 |
Working Capital | 1,115 | 1,004 | 629.84 | 892.36 | 835.46 | 846.8 |
Book Value Per Share | 10.81 | 9.78 | 7.84 | 7.37 | 6.72 | 6.10 |
Tangible Book Value | 2,075 | 1,888 | 1,499 | 1,403 | 1,270 | 1,144 |
Tangible Book Value Per Share | 10.49 | 9.46 | 7.51 | 7.03 | 6.37 | 5.73 |
Buildings | - | 177.1 | 176.53 | 168.46 | 98.72 | 98.54 |
Machinery | - | 554.52 | 503.27 | 497.62 | 284.3 | 259.5 |
Construction In Progress | - | 23 | 60.03 | 64.29 | 240.56 | 81.83 |