Bomin Electronics Co., Ltd. (SHA:603936)
China · Delayed Price · Currency is CNY 16.09
-0.34 (-2.07%)
Oct 23, 2026, 3:00 PM CST
Bomin Electronics Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 3,949 | 3,363 | 3,088 | 2,784 | 2,799 | 3,521 |
Other Revenue | 248.65 | 248.65 | 178.43 | 129.7 | 99.36 | - |
| 4,198 | 3,612 | 3,266 | 2,913 | 2,898 | 3,521 | |
Revenue Growth | 19.24% | 10.59% | 12.12% | 0.52% | -17.68% | 26.39% |
Cost of Revenue | 3,525 | 3,136 | 3,059 | 2,661 | 2,449 | 2,885 |
Gross Profit | 672.59 | 475.6 | 206.81 | 252.13 | 449.38 | 635.42 |
Selling, General & Admin | 297.63 | 258.97 | 207.89 | 189.18 | 156.88 | 155.93 |
Research & Development | 197.62 | 153.51 | 141.79 | 132.91 | 130.9 | 142.79 |
Other Operating Expenses | 26.81 | 3.8 | 2.41 | 26.45 | 18.02 | 11.07 |
Operating Expenses | 524.59 | 422.13 | 355.6 | 347.59 | 314.81 | 326.76 |
Operating Income | 148 | 53.47 | -148.78 | -95.46 | 134.57 | 308.66 |
Interest Expense | -17.75 | -64.1 | -60.44 | -47.3 | -48.73 | -44.61 |
Interest & Investment Income | 8.6 | 17.51 | 33.86 | 20.37 | 5.3 | 21.25 |
Currency Exchange Gain (Loss) | 0.55 | 0.55 | 6.08 | 4.54 | 20.67 | -6.17 |
Other Non Operating Income (Expenses) | -86.36 | -4.01 | -1.07 | -2.26 | -2.99 | -1.15 |
EBT Excluding Unusual Items | 53.05 | 3.42 | -170.36 | -120.12 | 108.82 | 277.99 |
Impairment of Goodwill | - | - | -53.91 | -505.97 | -45.61 | - |
Gain (Loss) on Sale of Investments | -0.64 | - | -5.78 | 5.45 | -0.78 | - |
Gain (Loss) on Sale of Assets | 4.17 | 1.73 | -0.67 | -1.67 | -0.36 | -0.22 |
Asset Writedown | -97.51 | -25.21 | -4.34 | -1.4 | - | -31.02 |
Other Unusual Items | 41.93 | 28.99 | 29.25 | 33.38 | 31.55 | 28.91 |
Pretax Income | 0.99 | 8.93 | -205.81 | -589.61 | 94.5 | 275.67 |
Income Tax Expense | 28.2 | 5.08 | 30.45 | -23.84 | 11.48 | 27.09 |
Earnings From Continuing Operations | -27.2 | 3.85 | -236.26 | -565.76 | 83.02 | 248.57 |
Minority Interest in Earnings | -3.03 | 2.76 | 0.29 | 0.01 | -2.08 | -6.7 |
Net Income | -30.23 | 6.61 | -235.97 | -565.75 | 80.94 | 241.87 |
Net Income to Common | -30.23 | 6.61 | -235.97 | -565.75 | 80.94 | 241.87 |
Net Income Growth | - | - | - | - | -66.54% | -1.96% |
Shares Outstanding (Basic) | 406 | 661 | 621 | 596 | 506 | 504 |
Shares Outstanding (Diluted) | 406 | 661 | 621 | 596 | 506 | 515 |
Shares Change | -37.07% | 6.47% | 4.27% | 17.72% | -1.70% | 14.72% |
EPS (Basic) | -0.07 | 0.01 | -0.38 | -0.95 | 0.16 | 0.48 |
EPS (Diluted) | -0.07 | 0.01 | -0.38 | -0.95 | 0.16 | 0.47 |
EPS Growth | - | - | - | - | -65.96% | -14.54% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -956.49 | -616 | -934.48 | -964.72 | -588.47 | -366.11 |
Free Cash Flow Per Share | -2.36 | -0.93 | -1.50 | -1.62 | -1.16 | -0.71 |
Dividend Per Share | 0.010 | 0.010 | - | 0.020 | 0.020 | - |
Dividend Growth | - | - | - | 0% | -66.67% | - |
Gross Margin | 16.02% | 13.17% | 6.33% | 8.65% | 15.50% | 18.05% |
Operating Margin | 3.53% | 1.48% | -4.55% | -3.28% | 4.64% | 8.77% |
Profit Margin | -0.72% | 0.18% | -7.22% | -19.42% | 2.79% | 6.87% |
Free Cash Flow Margin | -22.79% | -17.05% | -28.61% | -33.11% | -20.30% | -10.40% |
EBITDA | 499.16 | 377.25 | 138.49 | 147.48 | 346.42 | 481.68 |
EBITDA Margin | 11.89% | 10.44% | 4.24% | 5.06% | 11.95% | 13.68% |
D&A For EBITDA | 351.16 | 323.78 | 287.27 | 242.94 | 211.85 | 173.02 |
EBIT | 148 | 53.47 | -148.78 | -95.46 | 134.57 | 308.66 |
EBIT Margin | 3.53% | 1.48% | -4.55% | -3.28% | 4.64% | 8.77% |
Effective Tax Rate | 2836.63% | 56.86% | - | - | 12.15% | 9.83% |
Revenue as Reported | 1,020 | 3,612 | 3,266 | 2,913 | 2,898 | 3,521 |