Yifeng Pharmacy Chain Co., Ltd. (SHA: 603939)
China flag China · Delayed Price · Currency is CNY
25.57
-1.02 (-3.84%)
Nov 13, 2024, 3:00 PM CST

Yifeng Pharmacy Chain Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
1,5231,4121,262887.88743.52543.75
Upgrade
Depreciation & Amortization
1,6281,6281,4411,191941.9494.72
Upgrade
Other Amortization
203.51203.51145.38117.1997.3295.76
Upgrade
Loss (Gain) From Sale of Assets
-29.09-29.09-12.84-6.85-0.320.88
Upgrade
Asset Writedown & Restructuring Costs
---1.431.580.3
Upgrade
Loss (Gain) From Sale of Investments
-42.37-42.37-6.87-34.37-29.42-11.18
Upgrade
Provision & Write-off of Bad Debts
4.544.5410.474.416.324.25
Upgrade
Other Operating Activities
750.67402.11382.81313.34318.25127.06
Upgrade
Change in Accounts Receivable
-258.28-258.28-1,013-600.7-275.83-348.31
Upgrade
Change in Inventory
-261.54-261.54-459.39-885.07-342.08-300.49
Upgrade
Change in Accounts Payable
1,5431,5432,1401,177851.31749.24
Upgrade
Change in Other Net Operating Assets
42.442.423.1619.2738.4518.84
Upgrade
Operating Cash Flow
5,0844,6243,9202,1502,330963.23
Upgrade
Operating Cash Flow Growth
13.12%17.94%82.34%-7.71%141.86%88.61%
Upgrade
Capital Expenditures
-796.24-739.92-587.51-827.54-582.8-459.29
Upgrade
Sale of Property, Plant & Equipment
16.2315.789.036.523.882.26
Upgrade
Cash Acquisitions
-350.34-498.82-450.56-408.88-138.93-491.19
Upgrade
Investment in Securities
-1,728-1,781-250.05632-531.0252.96
Upgrade
Other Investing Activities
-2,04123.915.0831.06-6.679.54
Upgrade
Investing Cash Flow
-4,899-2,980-1,274-566.84-1,256-885.73
Upgrade
Long-Term Debt Issued
--80142.121,94845
Upgrade
Long-Term Debt Repaid
--1,687-1,483-2,083-1,082-73.2
Upgrade
Net Debt Issued (Repaid)
127.32-1,687-1,403-1,940865.5-28.2
Upgrade
Issuance of Common Stock
0.647.3977.41-23.8360.53
Upgrade
Repurchase of Common Stock
-3.52-3.52-2.85-1.69-2.22-
Upgrade
Common Dividends Paid
-533.83-321.88-235.02-211.89-164.04-157.48
Upgrade
Other Financing Activities
-233.62-87.91-91.56-30.96-9.27-0.2
Upgrade
Financing Cash Flow
-643.01-2,093-1,655-2,185713.8-125.36
Upgrade
Net Cash Flow
-458.74-449.62991-601.881,788-47.85
Upgrade
Free Cash Flow
4,2873,8843,3331,3221,747503.95
Upgrade
Free Cash Flow Growth
7.48%16.53%152.02%-24.30%246.63%88.71%
Upgrade
Free Cash Flow Margin
17.92%17.19%16.76%8.63%13.29%4.90%
Upgrade
Free Cash Flow Per Share
3.543.212.751.101.510.44
Upgrade
Cash Income Tax Paid
1,5161,3081,053746.51771.37687.75
Upgrade
Levered Free Cash Flow
4,0463,2033,1231,0961,934356.53
Upgrade
Unlevered Free Cash Flow
4,1703,3043,2261,2012,050385.15
Upgrade
Change in Net Working Capital
-1,747-912.9-999.42160.22-810.84-116.03
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.