Yifeng Pharmacy Chain Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	29,461	29,256	40,464	46,074	39,611	47,897
Market Cap Growth	5.47%	-27.70%	-12.18%	16.31%	-17.30%	72.64%
Enterprise Value	26,757	27,396	40,076	46,954	40,304	47,610
Last Close Price	24.30	23.46	31.73	35.83	30.75	38.57
PE Ratio	18.57	19.14	28.66	36.51	44.61	64.42
Forward PE	15.67	18.04	25.14	36.90	34.54	52.69
PS Ratio	1.22	1.22	1.79	2.32	2.59	3.64
PB Ratio	2.48	2.57	3.87	5.05	5.04	8.46
P/TBV Ratio	4.95	5.35	8.57	11.85	11.74	29.02
P/FCF Ratio	11.01	8.27	10.42	13.82	29.95	27.42
P/OCF Ratio	9.36	6.93	8.75	11.75	18.42	20.56
EV/Sales Ratio	1.11	1.14	1.77	2.36	2.63	3.62
EV/EBITDA Ratio	6.28	11.08	17.96	22.21	26.49	36.55
EV/EBIT Ratio	11.25	12.32	19.91	24.36	29.26	39.96
EV/FCF Ratio	10.00	7.74	10.32	14.09	30.48	27.26
Debt / Equity Ratio	0.40	0.46	0.36	0.38	0.42	0.87
Debt / EBITDA Ratio	1.10	1.29	1.04	1.03	1.29	2.31
Debt / FCF Ratio	1.76	1.49	0.98	1.04	2.52	2.82
Net Debt / Equity Ratio	-0.29	-0.24	-0.13	-0.08	0.03	0.14
Net Debt / EBITDA Ratio	-1.29	-1.09	-0.63	-0.33	0.17	0.63
Net Debt / FCF Ratio	-1.27	-0.76	-0.36	-0.21	0.19	0.47
Asset Turnover	0.91	0.92	1.00	1.04	0.95	1.07
Inventory Turnover	3.51	3.48	3.78	3.63	3.52	4.10
Quick Ratio	0.95	0.84	0.69	0.67	0.67	0.88
Current Ratio	1.42	1.26	1.08	1.10	1.17	1.31
Return on Equity (ROE)	15.59%	15.14%	16.16%	16.76%	14.65%	16.19%
Return on Assets (ROA)	5.58%	5.33%	5.57%	6.33%	5.32%	6.08%
Return on Invested Capital (ROIC)	20.33%	18.99%	17.88%	17.68%	13.97%	17.22%
Return on Capital Employed (ROCE)	15.40%	14.50%	15.60%	16.90%	13.40%	12.60%
Earnings Yield	5.58%	5.22%	3.49%	2.74%	2.24%	1.55%
FCF Yield	9.08%	12.10%	9.60%	7.23%	3.34%	3.65%
Dividend Yield	3.30%	2.77%	1.31%	0.66%	0.58%	0.36%
Payout Ratio	72.35%	55.38%	22.80%	18.63%	23.86%	22.06%
Buyback Yield / Dilution	-3.79%	-2.15%	0.37%	-0.70%	-4.01%	-0.31%
Total Shareholder Return	-0.49%	0.63%	1.69%	-0.03%	-3.43%	0.05%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.