Xiangyang Changyuandonggu Industry Co., Ltd. (SHA:603950)

SHA:603950 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 27, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Jan 1, 2021
Market Capitalization	10,298	5,708	4,992	3,681	4,028	5,140
Market Cap Growth	70.08%	14.35%	35.60%	-8.62%	-21.62%	-
Enterprise Value	10,935	5,973	5,125	3,485	4,098	5,194
Last Close Price	31.87	17.45	15.26	11.26	11.92	15.20
PE Ratio	28.36	24.78	22.83	36.79	16.15	16.34
Forward PE	25.70	11.83	11.83	11.83	11.83	13.94
PS Ratio	4.48	2.97	3.39	3.30	2.55	3.06
PB Ratio	3.52	2.11	2.00	1.61	1.78	2.52
P/TBV Ratio	3.72	2.24	2.13	1.74	1.89	2.73
P/FCF Ratio	-	-	-	114.96	15.70	93.48
P/OCF Ratio	33.26	15.72	18.45	12.76	6.38	11.84
EV/Sales Ratio	4.76	3.11	3.48	3.12	2.59	3.10
EV/EBITDA Ratio	16.04	12.31	12.88	12.56	9.21	10.54
EV/EBIT Ratio	29.95	25.39	26.60	47.53	16.05	15.19
EV/FCF Ratio	-34.82	-	-	108.84	15.98	94.47
Debt / Equity Ratio	0.39	0.27	0.24	0.23	0.22	0.33
Debt / EBITDA Ratio	1.68	1.53	1.53	1.91	1.13	1.35
Debt / FCF Ratio	-	-	-	16.66	1.97	12.13
Asset Turnover	0.43	0.41	0.36	0.30	0.43	0.53
Inventory Turnover	3.01	3.11	2.89	2.80	4.16	5.79
Quick Ratio	0.85	1.02	1.29	1.27	1.76	1.59
Current Ratio	1.24	1.45	1.86	1.67	2.35	1.99
Return on Equity (ROE)	12.59%	8.84%	9.14%	4.43%	11.71%	20.34%
Return on Assets (ROA)	4.25%	3.14%	2.96%	1.22%	4.37%	6.75%
Return on Invested Capital (ROIC)	9.00%	6.83%	6.88%	3.15%	11.02%	15.46%
Return on Capital Employed (ROCE)	9.70%	6.60%	5.70%	2.70%	8.60%	12.60%
Earnings Yield	3.39%	4.04%	4.38%	2.72%	6.19%	6.12%
FCF Yield	-3.05%	-0.69%	-8.02%	0.87%	6.37%	1.07%
Dividend Yield	0.68%	1.24%	-	-	2.59%	5.64%
Payout Ratio	28.00%	12.22%	8.62%	110.16%	8.58%	96.69%
Buyback Yield / Dilution	5.07%	4.60%	-1.10%	0.17%	-11.60%	-19.32%
Total Shareholder Return	5.75%	5.84%	-1.10%	0.17%	-9.01%	-13.68%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.