Xiangyang Changyuandonggu Industry Co., Ltd. (SHA:603950)

SHA:603950 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 17, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Jan 1, 2021
Market Capitalization	7,277	5,708	4,992	3,681	4,028	5,140
Market Cap Growth	49.92%	14.35%	35.60%	-8.62%	-21.62%	-
Enterprise Value	7,585	5,973	5,125	3,485	4,098	5,194
Last Close Price	22.52	17.45	15.26	11.26	11.92	15.20
PE Ratio	26.81	24.78	22.83	36.79	16.15	16.34
Forward PE	20.66	11.83	11.83	11.83	11.83	13.94
PS Ratio	3.63	2.97	3.39	3.30	2.55	3.06
PB Ratio	2.64	2.11	2.00	1.61	1.78	2.52
P/TBV Ratio	2.80	2.24	2.13	1.74	1.89	2.73
P/FCF Ratio	72.25	-	-	114.96	15.70	93.48
P/OCF Ratio	14.60	15.72	18.45	12.76	6.38	11.84
EV/Sales Ratio	3.78	3.11	3.48	3.12	2.59	3.10
EV/EBITDA Ratio	14.21	12.31	12.88	12.56	9.21	10.54
EV/EBIT Ratio	27.99	25.39	26.60	47.53	16.05	15.19
EV/FCF Ratio	75.31	-	-	108.84	15.98	94.47
Debt / Equity Ratio	0.36	0.27	0.24	0.23	0.22	0.33
Debt / EBITDA Ratio	1.84	1.53	1.53	1.91	1.13	1.35
Debt / FCF Ratio	9.75	-	-	16.66	1.97	12.13
Asset Turnover	0.38	0.41	0.36	0.30	0.43	0.53
Inventory Turnover	2.36	3.11	2.89	2.80	4.16	5.79
Quick Ratio	0.89	1.02	1.29	1.27	1.76	1.59
Current Ratio	1.33	1.45	1.86	1.67	2.35	1.99
Return on Equity (ROE)	9.89%	8.84%	9.14%	4.43%	11.71%	20.34%
Return on Assets (ROA)	3.23%	3.14%	2.96%	1.22%	4.37%	6.75%
Return on Capital (ROIC)	4.81%	4.48%	4.06%	1.64%	5.82%	9.01%
Return on Capital Employed (ROCE)	7.30%	6.60%	5.70%	2.70%	8.60%	12.60%
Earnings Yield	3.59%	4.04%	4.38%	2.72%	6.19%	6.12%
FCF Yield	1.38%	-0.69%	-8.02%	0.87%	6.37%	1.07%
Dividend Yield	1.09%	1.24%	-	-	2.59%	5.64%
Payout Ratio	22.44%	12.22%	8.62%	110.16%	8.58%	96.69%
Buyback Yield / Dilution	3.55%	4.60%	-1.10%	0.17%	-11.60%	-19.32%
Total Shareholder Return	4.66%	5.84%	-1.10%	0.17%	-9.01%	-13.68%

Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.