Xiangyang Changyuandonggu Industry Co., Ltd. (SHA:603950)
China · Delayed Price · Currency is CNY 61.10
+1.08 (1.80%)
Aug 24, 2026, 3:00 PM CST
SHA:603950 Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 19,394 | 9,355 | 5,708 | 4,992 | 3,681 | 4,028 | |
Market Cap Growth | 110.08% | 63.89% | 14.35% | 35.60% | -8.62% | -21.62% |
Enterprise Value | 19,855 | 9,992 | 5,973 | 5,125 | 3,485 | 4,098 |
Last Close Price | 60.02 | 28.89 | 17.42 | 15.23 | 11.24 | 11.89 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 49.66 | 24.05 | 24.78 | 22.83 | 36.79 | 16.15 |
Forward PE | 35.94 | 19.08 | 11.83 | 11.83 | 11.83 | 11.83 |
PS Ratio | 8.60 | 4.15 | 2.97 | 3.39 | 3.30 | 2.55 |
PB Ratio | 6.23 | 3.09 | 2.11 | 2.00 | 1.61 | 1.78 |
P/TBV Ratio | 6.53 | 3.24 | 2.24 | 2.13 | 1.74 | 1.89 |
P/FCF Ratio | 18860.34 | - | - | - | 114.96 | 15.70 |
P/OCF Ratio | 37.83 | 17.70 | 15.72 | 18.45 | 12.76 | 6.38 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 8.80 | 4.43 | 3.11 | 3.48 | 3.12 | 2.59 |
EV/EBITDA Ratio | 28.84 | 14.86 | 12.61 | 12.88 | 12.56 | 9.21 |
EV/EBIT Ratio | 51.73 | 26.28 | 26.70 | 26.60 | 47.53 | 16.05 |
EV/FCF Ratio | 19308.60 | - | - | - | 108.84 | 15.98 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.37 | 0.36 | 0.27 | 0.24 | 0.23 | 0.22 |
Debt / EBITDA Ratio | 1.66 | 1.62 | 1.56 | 1.53 | 1.91 | 1.13 |
Debt / FCF Ratio | 1112.15 | - | - | - | 16.66 | 1.97 |
Net Debt / Equity Ratio | 0.14 | 0.21 | 0.15 | 0.11 | -0.04 | -0.07 |
Net Debt / EBITDA Ratio | 0.64 | 0.94 | 0.85 | 0.71 | -0.31 | -0.36 |
Net Debt / FCF Ratio | 429.44 | -12.08 | -10.27 | -0.71 | -2.67 | -0.63 |
Asset Turnover | - | 0.41 | 0.41 | 0.36 | 0.30 | 0.43 |
Inventory Turnover | - | 2.71 | 3.11 | 2.89 | 2.80 | 4.16 |
Quick Ratio | 0.88 | 0.84 | 1.02 | 1.29 | 1.27 | 1.76 |
Current Ratio | 1.29 | 1.25 | 1.45 | 1.86 | 1.67 | 2.35 |
Return on Equity (ROE) | 13.54% | 13.56% | 8.84% | 9.14% | 4.43% | 11.71% |
Return on Assets (ROA) | - | 4.37% | 2.98% | 2.96% | 1.22% | 4.37% |
Return on Invested Capital (ROIC) | 9.32% | 9.75% | 6.49% | 6.88% | 3.15% | 11.02% |
Return on Capital Employed (ROCE) | 9.90% | 10.00% | 6.30% | 5.70% | 2.70% | 8.60% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 2.03% | 4.16% | 4.04% | 4.38% | 2.72% | 6.19% |
FCF Yield | 0.01% | -0.56% | -0.69% | -8.02% | 0.87% | 6.37% |
Dividend Yield | 0.20% | 0.45% | 1.24% | - | - | 2.60% |
Payout Ratio | 16.84% | 24.53% | 12.22% | 8.62% | 110.16% | 8.58% |
Buyback Yield / Dilution | -6.82% | -4.13% | 4.60% | -1.10% | 0.17% | -11.60% |
Total Shareholder Return | -6.61% | -3.68% | 5.84% | -1.10% | 0.17% | -9.01% |