Xiangyang Changyuandonggu Industry Co., Ltd. (SHA:603950)
China flag China · Delayed Price · Currency is CNY
31.71
-0.16 (-0.50%)
Jan 28, 2026, 3:00 PM CST

SHA:603950 Statistics

Total Valuation

SHA:603950 has a market cap or net worth of CNY 10.30 billion. The enterprise value is 10.94 billion.

Market Cap10.30B
Enterprise Value 10.94B

Important Dates

The next estimated earnings date is Tuesday, March 31, 2026.

Earnings Date Mar 31, 2026
Ex-Dividend Date May 22, 2025

Share Statistics

SHA:603950 has 323.13 million shares outstanding. The number of shares has decreased by -5.07% in one year.

Current Share Class 323.13M
Shares Outstanding 323.13M
Shares Change (YoY) -5.07%
Shares Change (QoQ) +0.79%
Owned by Insiders (%) 52.59%
Owned by Institutions (%) 3.09%
Float 153.20M

Valuation Ratios

The trailing PE ratio is 28.36 and the forward PE ratio is 25.70.

PE Ratio 28.36
Forward PE 25.70
PS Ratio 4.48
PB Ratio 3.52
P/TBV Ratio 3.72
P/FCF Ratio n/a
P/OCF Ratio 33.26
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 16.04, with an EV/FCF ratio of -34.82.

EV / Earnings 31.30
EV / Sales 4.76
EV / EBITDA 16.04
EV / EBIT 29.95
EV / FCF -34.82

Financial Position

The company has a current ratio of 1.24, with a Debt / Equity ratio of 0.39.

Current Ratio 1.24
Quick Ratio 0.85
Debt / Equity 0.39
Debt / EBITDA 1.68
Debt / FCF -3.65
Interest Coverage 204.24

Financial Efficiency

Return on equity (ROE) is 12.59% and return on invested capital (ROIC) is 9.00%.

Return on Equity (ROE) 12.59%
Return on Assets (ROA) 4.25%
Return on Invested Capital (ROIC) 9.00%
Return on Capital Employed (ROCE) 9.72%
Weighted Average Cost of Capital (WACC) 6.99%
Revenue Per Employee 966,137
Profits Per Employee 146,897
Employee Count2,378
Asset Turnover 0.43
Inventory Turnover 3.01

Taxes

In the past 12 months, SHA:603950 has paid 60.20 million in taxes.

Income Tax 60.20M
Effective Tax Rate 14.68%

Stock Price Statistics

The stock price has increased by +63.77% in the last 52 weeks. The beta is 0.64, so SHA:603950's price volatility has been lower than the market average.

Beta (5Y) 0.64
52-Week Price Change +63.77%
50-Day Moving Average 30.42
200-Day Moving Average 28.40
Relative Strength Index (RSI) 53.88
Average Volume (20 Days) 7,580,649

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHA:603950 had revenue of CNY 2.30 billion and earned 349.32 million in profits. Earnings per share was 1.12.

Revenue2.30B
Gross Profit 582.83M
Operating Income 365.12M
Pretax Income 410.08M
Net Income 349.32M
EBITDA 680.00M
EBIT 365.12M
Earnings Per Share (EPS) 1.12
Full Income Statement

Balance Sheet

The company has 536.94 million in cash and 1.15 billion in debt, with a net cash position of -610.60 million or -1.89 per share.

Cash & Cash Equivalents 536.94M
Total Debt 1.15B
Net Cash -610.60M
Net Cash Per Share -1.89
Equity (Book Value) 2.92B
Book Value Per Share 8.94
Working Capital 485.32M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 309.63 million and capital expenditures -623.71 million, giving a free cash flow of -314.08 million.

Operating Cash Flow 309.63M
Capital Expenditures -623.71M
Free Cash Flow -314.08M
FCF Per Share -0.97
Full Cash Flow Statement

Margins

Gross margin is 25.37%, with operating and profit margins of 15.89% and 15.20%.

Gross Margin 25.37%
Operating Margin 15.89%
Pretax Margin 17.85%
Profit Margin 15.20%
EBITDA Margin 29.60%
EBIT Margin 15.89%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 0.22, which amounts to a dividend yield of 0.68%.

Dividend Per Share 0.22
Dividend Yield 0.68%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 28.00%
Buyback Yield 5.07%
Shareholder Yield 5.75%
Earnings Yield 3.39%
FCF Yield -3.05%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on May 10, 2023. It was a forward split with a ratio of 1.4.

Last Split Date May 10, 2023
Split Type Forward
Split Ratio 1.4

Scores

SHA:603950 has an Altman Z-Score of 2.64 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.64
Piotroski F-Score 6