Xiangyang Changyuandonggu Industry Co., Ltd. (SHA:603950)
China flag China · Delayed Price · Currency is CNY
22.49
-0.11 (-0.49%)
Jun 18, 2025, 2:45 PM CST

SHA:603950 Statistics

Total Valuation

SHA:603950 has a market cap or net worth of CNY 7.28 billion. The enterprise value is 7.59 billion.

Market Cap 7.28B
Enterprise Value 7.59B

Important Dates

The next estimated earnings date is Friday, August 29, 2025.

Earnings Date Aug 29, 2025
Ex-Dividend Date May 22, 2025

Share Statistics

SHA:603950 has 323.13 million shares outstanding. The number of shares has decreased by -3.55% in one year.

Current Share Class 323.13M
Shares Outstanding 323.13M
Shares Change (YoY) -3.55%
Shares Change (QoQ) +12.57%
Owned by Insiders (%) 52.59%
Owned by Institutions (%) 4.18%
Float 153.20M

Valuation Ratios

The trailing PE ratio is 26.81 and the forward PE ratio is 20.66.

PE Ratio 26.81
Forward PE 20.66
PS Ratio 3.63
PB Ratio 2.64
P/TBV Ratio 2.80
P/FCF Ratio 72.25
P/OCF Ratio 14.60
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 14.21, with an EV/FCF ratio of 75.31.

EV / Earnings 29.04
EV / Sales 3.78
EV / EBITDA 14.21
EV / EBIT 27.99
EV / FCF 75.31

Financial Position

The company has a current ratio of 1.33, with a Debt / Equity ratio of 0.36.

Current Ratio 1.33
Quick Ratio 0.89
Debt / Equity 0.36
Debt / EBITDA 1.84
Debt / FCF 9.75
Interest Coverage 22.01

Financial Efficiency

Return on equity (ROE) is 9.89% and return on invested capital (ROIC) is 4.81%.

Return on Equity (ROE) 9.89%
Return on Assets (ROA) 3.23%
Return on Invested Capital (ROIC) 4.81%
Return on Capital Employed (ROCE) 7.27%
Revenue Per Employee 843,149
Profits Per Employee 109,838
Employee Count 2,378
Asset Turnover 0.38
Inventory Turnover 2.36

Taxes

In the past 12 months, SHA:603950 has paid 47.34 million in taxes.

Income Tax 47.34M
Effective Tax Rate 15.33%

Stock Price Statistics

The stock price has increased by +70.77% in the last 52 weeks. The beta is 0.45, so SHA:603950's price volatility has been lower than the market average.

Beta (5Y) 0.45
52-Week Price Change +70.77%
50-Day Moving Average 23.86
200-Day Moving Average 19.08
Relative Strength Index (RSI) 43.14
Average Volume (20 Days) 4,677,253

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHA:603950 had revenue of CNY 2.01 billion and earned 261.20 million in profits. Earnings per share was 0.84.

Revenue 2.01B
Gross Profit 485.21M
Operating Income 270.99M
Pretax Income 308.73M
Net Income 261.20M
EBITDA 532.06M
EBIT 270.99M
Earnings Per Share (EPS) 0.84
Full Income Statement

Balance Sheet

The company has 700.15 million in cash and 982.00 million in debt, giving a net cash position of -281.84 million or -0.87 per share.

Cash & Cash Equivalents 700.15M
Total Debt 982.00M
Net Cash -281.84M
Net Cash Per Share -0.87
Equity (Book Value) 2.76B
Book Value Per Share 8.79
Working Capital 670.95M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 498.49 million and capital expenditures -397.77 million, giving a free cash flow of 100.72 million.

Operating Cash Flow 498.49M
Capital Expenditures -397.77M
Free Cash Flow 100.72M
FCF Per Share 0.31
Full Cash Flow Statement

Margins

Gross margin is 24.20%, with operating and profit margins of 13.52% and 13.03%.

Gross Margin 24.20%
Operating Margin 13.52%
Pretax Margin 15.40%
Profit Margin 13.03%
EBITDA Margin 26.54%
EBIT Margin 13.52%
FCF Margin 5.02%

Dividends & Yields

This stock pays an annual dividend of 0.25, which amounts to a dividend yield of 1.09%.

Dividend Per Share 0.25
Dividend Yield 1.09%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 22.44%
Buyback Yield 3.55%
Shareholder Yield 4.66%
Earnings Yield 3.59%
FCF Yield 1.38%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on May 10, 2023. It was a forward split with a ratio of 1.4.

Last Split Date May 10, 2023
Split Type Forward
Split Ratio 1.4

Scores

Altman Z-Score n/a
Piotroski F-Score 6