Hunan Baili Engineering Sci&Tech Co.,Ltd (SHA:603959)
China flag China · Delayed Price · Currency is CNY
4.090
-0.110 (-2.62%)
Sep 30, 2026, 3:00 PM CST

SHA:603959 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
364.38741.281,2172,0693,2201,041
Revenue Growth
-68.87%-39.08%-41.19%-35.74%209.24%-25.85%
Gross Profit
36.72117.2665.5226.61323.22196.7
Operating Income
-199.1-113.6-281.44-120.518.4617.49
Net Income
-232.24-154.39-401.45-117.978.5929.32
Earnings Per Share
-0.46-0.31-0.82-0.240.020.06
EPS Growth
-----70.74%17.48%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Engineering Consulting, Design
106.49
Engineering General Contracting
408.35
Specialized Equipment Sales
207.62
Intelligent Production Line system for new energy materials
257.54
Other
6.76
Inter-Department Offsetting
-245.49
Total
741.28

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
43.5999.62244.31523.12860.27402.24
Total Debt
646.69590.27585.1661.85568.95574.44
Net Cash (Debt)
-603.1-490.65-340.79-138.73291.32-172.2
Net Cash Growth
------
Net Cash Per Share
-1.20-0.99-0.70-0.280.59-0.35

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-62.69-108.81-159.91-53.57202.06336.35
Capital Expenditures
-0.39-0.9-4.81-24.43-88.12-86.29
Free Cash Flow
-63.08-109.71-164.72-78113.94250.05
Free Cash Flow Growth
-----54.43%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
10.08%15.82%5.38%10.95%10.04%18.89%
Operating Margin
-54.64%-15.32%-23.13%-5.82%0.57%1.68%
Pretax Margin
-75.83%-24.56%-37.28%-5.77%0.60%2.91%
Profit Margin
-63.74%-20.83%-32.99%-5.70%0.27%2.82%
FCF Margin
-17.31%-14.80%-13.54%-3.77%3.54%24.02%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----603.42263.50
Forward PE
-14.3514.3514.3514.3514.35
P/FCF Ratio
----45.4830.90
PS Ratio
5.503.801.802.111.617.42