Eurocrane (China) Co., Ltd. (SHA:603966)
China
· Delayed Price · Currency is CNY 9.05
+0.43 (4.99%)
Apr 25, 2025, 2:45 PM CST
Eurocrane (China) Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 2,129 | 1,991 | 1,870 | 1,588 | 1,260 | Upgrade
|
| Other Revenue | - | 1.13 | 0.78 | 0.94 | 0.48 | Upgrade
|
| Revenue | 2,129 | 1,992 | 1,870 | 1,589 | 1,261 | Upgrade
|
| Revenue Growth (YoY) | 6.88% | 6.50% | 17.71% | 26.03% | 14.02% | Upgrade
|
| Cost of Revenue | 1,574 | 1,515 | 1,424 | 1,151 | 904.68 | Upgrade
|
| Gross Profit | 554.91 | 477.27 | 446.39 | 437.67 | 356.16 | Upgrade
|
| Selling, General & Admin | 185.99 | 166.52 | 129.14 | 124.83 | 107.76 | Upgrade
|
| Research & Development | 127.81 | 100.58 | 104.77 | 101.85 | 75.28 | Upgrade
|
| Other Operating Expenses | -17.18 | 5.15 | 1.9 | 3.7 | 1.42 | Upgrade
|
| Operating Expenses | 296.61 | 292.7 | 251.66 | 246.25 | 191.09 | Upgrade
|
| Operating Income | 258.3 | 184.57 | 194.73 | 191.42 | 165.07 | Upgrade
|
| Interest Expense | - | -26.69 | -20.82 | -18.13 | -14.84 | Upgrade
|
| Interest & Investment Income | 5.23 | 14.98 | 17.22 | 24.36 | 23.49 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 5.23 | 0.56 | -4.52 | -1.09 | Upgrade
|
| Other Non Operating Income (Expenses) | -48.47 | -1.83 | -2.61 | -2.02 | -2.44 | Upgrade
|
| EBT Excluding Unusual Items | 215.06 | 176.26 | 189.09 | 191.11 | 170.19 | Upgrade
|
| Gain (Loss) on Sale of Investments | -7.71 | 1.08 | 8.87 | 10.33 | 1.27 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.04 | -0.09 | -0.23 | 0.07 | -2.44 | Upgrade
|
| Asset Writedown | -4.69 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | 13.39 | 34.37 | 15.91 | 19.5 | Upgrade
|
| Pretax Income | 202.62 | 190.64 | 232.09 | 217.42 | 188.52 | Upgrade
|
| Income Tax Expense | 31.76 | 23.67 | 27.01 | 30.91 | 33.74 | Upgrade
|
| Earnings From Continuing Operations | 170.86 | 166.97 | 205.08 | 186.51 | 154.77 | Upgrade
|
| Minority Interest in Earnings | -3.91 | -3.61 | -1.81 | -1.25 | -0 | Upgrade
|
| Net Income | 166.95 | 163.36 | 203.28 | 185.26 | 154.77 | Upgrade
|
| Net Income to Common | 166.95 | 163.36 | 203.28 | 185.26 | 154.77 | Upgrade
|
| Net Income Growth | 2.20% | -19.64% | 9.73% | 19.70% | 50.79% | Upgrade
|
| Shares Outstanding (Basic) | 363 | 360 | 360 | 353 | 350 | Upgrade
|
| Shares Outstanding (Diluted) | 371 | 365 | 362 | 371 | 357 | Upgrade
|
| Shares Change (YoY) | 1.70% | 0.71% | -2.24% | 3.73% | 1.52% | Upgrade
|
| EPS (Basic) | 0.46 | 0.45 | 0.56 | 0.53 | 0.44 | Upgrade
|
| EPS (Diluted) | 0.45 | 0.45 | 0.56 | 0.50 | 0.43 | Upgrade
|
| EPS Growth | 0.49% | -20.21% | 12.24% | 15.39% | 48.54% | Upgrade
|
| Free Cash Flow | 53.04 | 142.77 | -193.03 | 66.82 | 134 | Upgrade
|
| Free Cash Flow Per Share | 0.14 | 0.39 | -0.53 | 0.18 | 0.38 | Upgrade
|
| Dividend Per Share | - | 0.230 | 0.217 | 0.183 | 0.179 | Upgrade
|
| Dividend Growth | - | 6.14% | 18.22% | 2.63% | 200.17% | Upgrade
|
| Gross Margin | 26.06% | 23.96% | 23.87% | 27.54% | 28.25% | Upgrade
|
| Operating Margin | 12.13% | 9.26% | 10.41% | 12.05% | 13.09% | Upgrade
|
| Profit Margin | 7.84% | 8.20% | 10.87% | 11.66% | 12.28% | Upgrade
|
| Free Cash Flow Margin | 2.49% | 7.17% | -10.32% | 4.21% | 10.63% | Upgrade
|
| EBITDA | 310.2 | 228.72 | 233.31 | 224.23 | 194.95 | Upgrade
|
| EBITDA Margin | 14.57% | 11.48% | 12.47% | 14.11% | 15.46% | Upgrade
|
| D&A For EBITDA | 51.91 | 44.15 | 38.58 | 32.81 | 29.88 | Upgrade
|
| EBIT | 258.3 | 184.57 | 194.73 | 191.42 | 165.07 | Upgrade
|
| EBIT Margin | 12.13% | 9.26% | 10.41% | 12.05% | 13.09% | Upgrade
|
| Effective Tax Rate | 15.67% | 12.42% | 11.64% | 14.22% | 17.90% | Upgrade
|
| Revenue as Reported | - | 1,992 | 1,870 | 1,589 | 1,261 | Upgrade
|
| Advertising Expenses | - | 2.07 | 1.65 | 1.79 | 2.75 | Upgrade
|
Updated Oct 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.