Eurocrane (China) Co., Ltd. (SHA:603966)
China · Delayed Price · Currency is CNY 13.26
-0.08 (-0.60%)
At close: Feb 13, 2026
Eurocrane (China) Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 2,570 | 2,127 | 1,991 | 1,870 | 1,588 | 1,260 |
Other Revenue | 1.98 | 1.98 | 1.13 | 0.78 | 0.94 | 0.48 |
| 2,572 | 2,129 | 1,992 | 1,870 | 1,589 | 1,261 | |
Revenue Growth (YoY) | 30.96% | 6.88% | 6.50% | 17.71% | 26.03% | 14.02% |
Cost of Revenue | 1,962 | 1,576 | 1,526 | 1,424 | 1,151 | 904.68 |
Gross Profit | 609.61 | 553.53 | 465.87 | 446.39 | 437.67 | 356.16 |
Selling, General & Admin | 204.79 | 185.99 | 155.13 | 129.14 | 124.83 | 107.76 |
Research & Development | 143.79 | 127.81 | 100.58 | 104.77 | 101.85 | 75.28 |
Other Operating Expenses | -9.73 | -3.34 | 5.15 | 1.9 | 3.7 | 1.42 |
Operating Expenses | 350.39 | 334.49 | 281.3 | 251.66 | 246.25 | 191.09 |
Operating Income | 259.22 | 219.05 | 184.57 | 194.73 | 191.42 | 165.07 |
Interest Expense | -18.18 | -25.34 | -26.69 | -20.82 | -18.13 | -14.84 |
Interest & Investment Income | 18.14 | 13.28 | 14.98 | 17.22 | 24.36 | 23.49 |
Currency Exchange Gain (Loss) | -5.74 | -5.74 | 5.23 | 0.56 | -4.52 | -1.09 |
Other Non Operating Income (Expenses) | 16.55 | -2.48 | -1.83 | -2.61 | -2.02 | -2.44 |
EBT Excluding Unusual Items | 270 | 198.76 | 176.26 | 189.09 | 191.11 | 170.19 |
Gain (Loss) on Sale of Investments | -2.22 | -7.71 | 1.08 | 8.87 | 10.33 | 1.27 |
Gain (Loss) on Sale of Assets | -1.4 | -0.04 | -0.09 | -0.23 | 0.07 | -2.44 |
Other Unusual Items | 12.21 | 11.6 | 13.39 | 34.37 | 15.91 | 19.5 |
Pretax Income | 276.02 | 202.62 | 190.64 | 232.09 | 217.42 | 188.52 |
Income Tax Expense | 55.8 | 31.76 | 23.67 | 27.01 | 30.91 | 33.74 |
Earnings From Continuing Operations | 220.23 | 170.86 | 166.97 | 205.08 | 186.51 | 154.77 |
Minority Interest in Earnings | -5.42 | -3.91 | -3.61 | -1.81 | -1.25 | -0 |
Net Income | 214.81 | 166.95 | 163.36 | 203.28 | 185.26 | 154.77 |
Net Income to Common | 214.81 | 166.95 | 163.36 | 203.28 | 185.26 | 154.77 |
Net Income Growth | 45.32% | 2.20% | -19.64% | 9.73% | 19.70% | 50.79% |
Shares Outstanding (Basic) | 373 | 363 | 363 | 360 | 353 | 350 |
Shares Outstanding (Diluted) | 376 | 371 | 363 | 362 | 371 | 357 |
Shares Change (YoY) | 3.39% | 2.20% | 0.22% | -2.24% | 3.73% | 1.52% |
EPS (Basic) | 0.58 | 0.46 | 0.45 | 0.56 | 0.53 | 0.44 |
EPS (Diluted) | 0.57 | 0.45 | 0.45 | 0.56 | 0.50 | 0.43 |
EPS Growth | 40.56% | - | -19.81% | 12.24% | 15.39% | 48.54% |
Free Cash Flow | 315.26 | 53.04 | 142.77 | -193.03 | 66.82 | 134 |
Free Cash Flow Per Share | 0.84 | 0.14 | 0.39 | -0.53 | 0.18 | 0.38 |
Dividend Per Share | 0.230 | 0.230 | 0.230 | 0.217 | 0.183 | 0.179 |
Dividend Growth | - | - | 6.14% | 18.22% | 2.63% | 200.17% |
Gross Margin | 23.70% | 26.00% | 23.39% | 23.87% | 27.54% | 28.25% |
Operating Margin | 10.08% | 10.29% | 9.26% | 10.41% | 12.05% | 13.09% |
Profit Margin | 8.35% | 7.84% | 8.20% | 10.87% | 11.66% | 12.28% |
Free Cash Flow Margin | 12.26% | 2.49% | 7.17% | -10.32% | 4.21% | 10.63% |
EBITDA | 312.09 | 268.99 | 230.61 | 233.31 | 224.23 | 194.95 |
EBITDA Margin | 12.13% | 12.63% | 11.58% | 12.47% | 14.11% | 15.46% |
D&A For EBITDA | 52.87 | 49.94 | 46.04 | 38.58 | 32.81 | 29.88 |
EBIT | 259.22 | 219.05 | 184.57 | 194.73 | 191.42 | 165.07 |
EBIT Margin | 10.08% | 10.29% | 9.26% | 10.41% | 12.05% | 13.09% |
Effective Tax Rate | 20.21% | 15.67% | 12.42% | 11.64% | 14.22% | 17.90% |
Revenue as Reported | 2,572 | 2,129 | 1,992 | 1,870 | 1,589 | 1,261 |
Advertising Expenses | - | 2.29 | 2.07 | 1.65 | 1.79 | 2.75 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.