Nanjing Chervon Auto Precision Technology Co., Ltd (SHA:603982)
China flag China · Delayed Price · Currency is CNY
6.25
+0.16 (2.63%)
Sep 14, 2026, 3:00 PM CST

SHA:603982 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,5842,6332,3032,1351,7451,615
Revenue Growth
3.48%14.31%7.90%22.37%8.03%16.54%
Gross Profit
96.52110.95-10.52-48.51152.34336.02
Operating Income
-268.11-236.96-375.56-444.9-183.37100.62
Net Income
-344.42-326.75-516.75-564.53-154.35121.87
Earnings Per Share
-0.91-0.99-1.97-2.15-0.750.59
EPS Growth
------2.72%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023
Period EndingDec '25 Dec '24 Dec '23
Auto Parts Business
2,6122,2792,102
Home Appliance Parts Business
16.8615.6226.47
Other Parts Business
0.610.582.74
Unallocated Others
3.597.863.42
Total
2,6332,3032,135

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
495.61531.9548.32566.1704.24510.08
Total Debt
3,6193,3763,6773,5982,4591,048
Net Cash (Debt)
-3,123-2,844-3,128-3,031-1,754-538.33
Net Cash Growth
------
Net Cash Per Share
-8.27-8.58-11.95-11.55-8.52-2.60

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-12.5356.29137.7-328.02-527.47-105.09
Capital Expenditures
-182.96-186.99-236.26-737.71-1,852-626.16
Free Cash Flow
-195.5-130.7-98.56-1,066-2,380-731.24
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
3.74%4.21%-0.46%-2.27%8.73%20.81%
Operating Margin
-10.38%-9.00%-16.30%-20.84%-10.51%6.23%
Pretax Margin
-15.11%-13.82%-24.75%-28.14%-10.61%7.89%
Profit Margin
-13.33%-12.41%-22.43%-26.45%-8.85%7.55%
FCF Margin
-7.57%-4.96%-4.28%-49.92%-136.40%-45.28%

Dividends

Fiscal YearFY 2021
Period EndingDec '21
Dividend Per Share
0.074
Dividend Per Share Growth
-1.33%
Dividend Yield
0.16%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-----77.68
Forward PE
-7.107.107.1022.92-
PS Ratio
0.861.160.911.763.075.86