GigaDevice Semiconductor Inc. (SHA:603986)
China · Delayed Price · Currency is CNY 257.80
-18.19 (-6.59%)
Oct 30, 2026, 3:00 PM CST
GigaDevice Semiconductor Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 22,668 | 9,202 | 7,356 | 5,760 | 8,129 | 8,506 |
Other Revenue | 1.21 | 1.21 | 0.35 | 0.36 | 0.55 | 4.5 |
| 22,669 | 9,203 | 7,356 | 5,761 | 8,130 | 8,510 | |
Revenue Growth | 165.51% | 25.11% | 27.69% | -29.14% | -4.47% | 89.25% |
Cost of Revenue | 8,262 | 5,601 | 4,733 | 4,015 | 4,433 | 4,594 |
Gross Profit | 14,408 | 3,602 | 2,623 | 1,746 | 3,697 | 3,916 |
Selling, General & Admin | 1,394 | 1,065 | 868.94 | 646.67 | 695.21 | 618.18 |
Research & Development | 1,457 | 1,111 | 1,116 | 983.66 | 931.42 | 835.24 |
Other Operating Expenses | 107.31 | 34.68 | 28.7 | 20 | 67.61 | 35.28 |
Operating Expenses | 2,957 | 2,210 | 2,013 | 1,650 | 1,694 | 1,489 |
Operating Income | 11,450 | 1,392 | 610.02 | 96.38 | 2,003 | 2,427 |
Interest Expense | -6.13 | -22.13 | -19.25 | -7.11 | -7.89 | -5.9 |
Interest & Investment Income | 375.58 | 280.53 | 352.37 | 321.24 | 208.03 | 195.14 |
Currency Exchange Gain (Loss) | -113.53 | -113.53 | 130.6 | 29.13 | 194.88 | -24.01 |
Other Non Operating Income (Expenses) | -673.46 | -5.33 | -6.9 | -3.69 | -2.6 | 225.67 |
EBT Excluding Unusual Items | 11,033 | 1,532 | 1,067 | 435.94 | 2,396 | 2,818 |
Impairment of Goodwill | - | - | - | -373.37 | -241.49 | -155.58 |
Gain (Loss) on Sale of Investments | 2,004 | 132.15 | -0.28 | -11.99 | -6.97 | -201.59 |
Gain (Loss) on Sale of Assets | -0.85 | -0.65 | -0.46 | -0.74 | -2.03 | -0.92 |
Asset Writedown | -96.88 | -8.98 | - | -2.63 | - | - |
Legal Settlements | - | - | - | - | 40.02 | - |
Other Unusual Items | 52.15 | 52.15 | 57.56 | 77.54 | 77.36 | 63.4 |
Pretax Income | 12,991 | 1,706 | 1,124 | 124.75 | 2,262 | 2,523 |
Income Tax Expense | 1,296 | 29.01 | 22.78 | -36.39 | 209.54 | 186.57 |
Earnings From Continuing Operations | 11,694 | 1,677 | 1,101 | 161.14 | 2,053 | 2,337 |
Minority Interest in Earnings | -63.93 | -29.32 | 1.66 | - | - | - |
Net Income | 11,630 | 1,648 | 1,103 | 161.14 | 2,053 | 2,337 |
Net Income to Common | 11,630 | 1,648 | 1,103 | 161.14 | 2,053 | 2,337 |
Net Income Growth | 759.19% | 49.48% | 584.21% | -92.15% | -12.15% | 165.33% |
Shares Outstanding (Basic) | 693 | 665 | 664 | 671 | 662 | 660 |
Shares Outstanding (Diluted) | 697 | 667 | 664 | 671 | 664 | 662 |
Shares Change | 4.94% | 0.46% | -1.08% | 1.06% | 0.36% | 2.23% |
EPS (Basic) | 16.77 | 2.48 | 1.66 | 0.24 | 3.10 | 3.54 |
EPS (Diluted) | 16.68 | 2.47 | 1.66 | 0.24 | 3.09 | 3.53 |
EPS Growth | 718.74% | 48.80% | 591.67% | -92.23% | -12.46% | 159.56% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 8,719 | 1,080 | 1,533 | 838.39 | 398.85 | 1,640 |
Free Cash Flow Per Share | 12.51 | 1.62 | 2.31 | 1.25 | 0.60 | 2.48 |
Dividend Per Share | 0.750 | 0.750 | 0.340 | - | 0.620 | 1.060 |
Dividend Growth | 120.59% | 120.59% | - | - | -41.51% | 165.00% |
Gross Margin | 63.56% | 39.14% | 35.66% | 30.31% | 45.48% | 46.01% |
Operating Margin | 50.51% | 15.13% | 8.29% | 1.67% | 24.64% | 28.52% |
Profit Margin | 51.30% | 17.91% | 14.99% | 2.80% | 25.25% | 27.46% |
Free Cash Flow Margin | 38.46% | 11.73% | 20.84% | 14.55% | 4.91% | 19.27% |
EBITDA | 11,825 | 1,767 | 984.21 | 453.74 | 2,287 | 2,641 |
EBITDA Margin | 52.16% | 19.20% | 13.38% | 7.88% | 28.13% | 31.04% |
D&A For EBITDA | 374.71 | 374.49 | 374.18 | 357.37 | 284.05 | 213.99 |
EBIT | 11,450 | 1,392 | 610.02 | 96.38 | 2,003 | 2,427 |
EBIT Margin | 50.51% | 15.13% | 8.29% | 1.67% | 24.64% | 28.52% |
Effective Tax Rate | 9.98% | 1.70% | 2.03% | - | 9.26% | 7.39% |
Revenue as Reported | 22,669 | 9,203 | 7,356 | 5,761 | 8,130 | 8,510 |
Advertising Expenses | - | 16.37 | 13.89 | - | - | - |