Hunan Aihua Group Co., Ltd (SHA:603989)
China flag China · Delayed Price · Currency is CNY
22.09
-1.21 (-5.19%)
Nov 13, 2026, 3:00 PM CST

Hunan Aihua Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,5533,9723,9223,3793,4453,234
Revenue Growth
16.53%1.26%16.08%-1.91%6.52%28.51%
Gross Profit
984.5796.12727.96817.71898.41887.63
Operating Income
390.65281.84220.09367.77459.54461.08
Net Income
357.59265.02193.56351445.86487.33
Earnings Per Share
0.900.660.490.881.111.21
EPS Growth
66.70%36.92%-44.57%-20.95%-8.45%24.74%

Revenue by Segment

Fiscal Year
FY 2025
Period EndingDec '25
Chemical Foil Division
933.73
Capacitor Division
4,634
Etched Foil Division
3.5
Offset of Business Segment
-1,600
Total
3,972

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,0781,1281,2691,4661,4431,464
Total Debt
614.11642.03592.01561.76596.69503.25
Net Cash (Debt)
463.45486.39677.36904.14846.15960.28
Net Cash Growth
45.02%-28.19%-25.08%6.85%-11.89%17.23%
Net Cash Per Share
1.161.221.702.262.102.38

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
183.16-24.9996.95169.1491.44290.94
Capital Expenditures
-98.9-80.21-186.91-78.94-93.25-133.47
Free Cash Flow
84.26-105.21-89.9690.2-1.81157.46
Free Cash Flow Growth
-----18.31%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
21.62%20.05%18.56%24.20%26.08%27.45%
Operating Margin
8.58%7.10%5.61%10.88%13.34%14.26%
Pretax Margin
8.53%7.39%5.58%11.97%14.71%17.61%
Profit Margin
7.85%6.67%4.93%10.39%12.94%15.07%
FCF Margin
1.85%-2.65%-2.29%2.67%-0.05%4.87%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2000.2000.1500.2650.3000.300
Dividend Per Share Growth
33.33%33.33%-43.40%-11.67%0%-6.25%
Dividend Yield
0.91%1.19%1.00%1.23%1.16%0.72%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
24.6325.2531.0724.4323.0934.00
Forward PE
-18.4418.2217.3617.4762.97
P/FCF Ratio
104.55--95.07-105.22
PS Ratio
1.931.691.532.542.995.12