Hunan Aihua Group Co., Ltd (SHA:603989)
China flag China · Delayed Price · Currency is CNY
33.03
+1.33 (4.20%)
Sep 11, 2026, 3:00 PM CST

Hunan Aihua Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,2783,9723,9223,3793,4453,234
Revenue Growth
7.98%1.26%16.08%-1.91%6.52%28.51%
Gross Profit
868.94796.12727.96817.71898.41887.63
Operating Income
330.2281.84220.09367.77459.54461.08
Net Income
289.14265.02193.56351445.86487.33
Earnings Per Share
0.730.660.490.881.111.21
EPS Growth
22.76%36.92%-44.57%-20.95%-8.45%24.74%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Etched Foil Division
3.5
Chemical Foil Division
933.73
Capacitor Division
4,634
Offset of Business Segment
-1,600
Total
3,972

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,0831,1281,2691,4661,4431,464
Total Debt
656.58642.03592.01561.76596.69503.25
Net Cash (Debt)
426.82486.39677.36904.14846.15960.28
Net Cash Growth
-5.70%-28.19%-25.08%6.85%-11.89%17.23%
Net Cash Per Share
1.071.221.702.262.102.38

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
203.12-24.9996.95169.1491.44290.94
Capital Expenditures
-69.08-80.21-186.91-78.94-93.25-133.47
Free Cash Flow
134.04-105.21-89.9690.2-1.81157.46
Free Cash Flow Growth
-----18.31%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
20.31%20.05%18.56%24.20%26.08%27.45%
Operating Margin
7.72%7.10%5.61%10.88%13.34%14.26%
Pretax Margin
7.40%7.39%5.58%11.97%14.71%17.61%
Profit Margin
6.76%6.67%4.93%10.39%12.94%15.07%
FCF Margin
3.13%-2.65%-2.29%2.67%-0.05%4.87%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2000.2000.1500.2650.3000.300
Dividend Per Share Growth
33.33%33.33%-43.40%-11.67%0%-6.25%
Dividend Yield
0.62%1.20%1.01%1.27%1.23%0.77%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
45.5625.2531.0724.4323.0934.00
Forward PE
-18.4418.2217.3617.4762.97
P/FCF Ratio
98.27--95.07-105.22
PS Ratio
3.081.691.532.542.995.12