CMOC Group Limited (SHA:603993)

CMOC Group Financials Overview

Financials in millions CNY. Fiscal year is January - December.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue Revenue Growth	227,081	206,684	213,029	186,269	172,991	173,863
Revenue Growth	6.65%	-2.98%	14.37%	7.68%	-0.50%	53.89%
Gross Profit Gross Profit Growth	54,363	49,442	35,061	17,971	16,054	16,297
Operating Income Operating Income Growth	47,144	42,742	28,374	12,021	12,523	13,123
Net Income Net Income Growth	24,153	20,339	13,532	8,191	6,067	5,106
Earnings Per Share EPS Growth	1.13	0.95	0.63	0.38	0.28	0.24
EPS Growth	60.18%	50.79%	65.79%	35.71%	16.67%	118.18%

Revenue by Segment

Chart

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Mineral and Metal Trade Mineral and Metal Trade Growth	180,079	188,356	168,078	159,053	147,993
Molybdenum, Tungsten and Related Products Molybdenum, Tungsten and Related Products Growth	8,753	8,119	8,611	6,965	5,350
Copper, Cobalt and Related Products Copper, Cobalt and Related Products Growth	61,268	50,600	28,001	9,748	13,268
Insider trading offset Insider trading offset Growth	-51,350	-40,769	-26,615	-11,745	-
Others Others Growth	241.4	182.69	288.41	308.26	511.29
Sawphos Related Products Sawphos Related Products Growth	7,693	6,541	6,324	7,368	5,087
Total Total Growth	206,684	213,029	184,687	171,698	173,863

Cash & Debt

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Investments Cash & Investments Growth	61,448	48,408	37,366	40,001	36,884	31,435
Total Debt Total Debt Growth	36,712	31,136	28,937	48,375	48,577	47,218
Net Cash (Debt) Net Cash Growth	24,736	17,272	8,429	-8,373	-11,693	-15,783
Net Cash Growth	197.13%	104.92%	-	-	-	-
Net Cash Per Share Net Cash Per Share Growth	1.16	0.81	0.39	-0.39	-0.54	-0.74

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Cash Flow Operating Cash Flow Growth	30,858	20,843	32,387	15,542	15,454	6,191
Capital Expenditures CapEx Growth	-8,952	-7,583	-4,901	-12,924	-10,518	-4,282
Free Cash Flow Free Cash Flow Growth	21,906	13,260	27,485	2,618	4,936	1,909
Free Cash Flow Growth	-10.79%	-51.76%	950.02%	-46.97%	158.57%	119.25%

Margins

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Gross Margin	23.94%	23.92%	16.46%	9.65%	9.28%	9.37%
Operating Margin	20.76%	20.68%	13.32%	6.45%	7.24%	7.55%
Pretax Margin	18.08%	17.01%	11.79%	7.09%	5.67%	5.04%
Profit Margin	10.64%	9.84%	6.35%	4.40%	3.51%	2.94%
FCF Margin	9.65%	6.42%	12.90%	1.41%	2.85%	1.10%

Dividends

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Dividend Per Share Dividend Per Share Growth	0.286	0.286	0.255	0.154	0.085	0.071
Dividend Per Share Growth	12.16%	12.16%	65.26%	81.32%	19.36%	116.06%
Dividend Yield	1.50%	1.45%	4.01%	3.16%	2.02%	1.40%

Valuation

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	16.84	20.51	10.02	12.95	15.16	21.72
Forward PE	12.23	19.52	10.99	10.00	17.63	21.11
P/FCF Ratio	17.76	31.47	4.93	40.51	18.63	58.10
PS Ratio	1.71	2.02	0.64	0.57	0.53	0.64

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Jul 28, 2026

Data Sources Report a data error