CMOC Group Limited (SHA:603993)
China flag China · Delayed Price · Currency is CNY
18.00
-0.82 (-4.36%)
Aug 19, 2026, 3:00 PM CST

CMOC Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
247,231206,684213,029186,269172,991173,863
Revenue Growth
20.61%-2.98%14.37%7.68%-0.50%53.89%
Gross Profit
60,53249,44235,06117,97116,05416,297
Operating Income
52,60642,74228,37412,02112,52313,123
Net Income
27,82020,33913,5328,1916,0675,106
Earnings Per Share
1.290.950.630.380.280.24
EPS Growth
62.79%50.79%65.79%35.71%16.67%118.18%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Mineral and Metal Trade
180,079188,356168,078159,053147,993
Molybdenum, Tungsten and Related Products
8,7538,1198,6116,9655,350
Copper, Cobalt and Related Products
61,26850,60028,0019,74813,268
Insider trading offset
-51,350-40,769-26,615-11,745-
Others
241.4182.69288.41308.26511.29
Sawphos Related Products
7,6936,5416,3247,3685,087
Total
206,684213,029184,687171,698173,863

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
58,61148,40837,36640,00136,88431,435
Total Debt
36,56431,13628,93748,37548,57747,218
Net Cash (Debt)
22,04717,2728,429-8,373-11,693-15,783
Net Cash Growth
67.59%104.92%----
Net Cash Per Share
1.020.810.39-0.39-0.54-0.74

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
25,16820,84332,38715,54215,4546,191
Capital Expenditures
-8,300-7,583-4,901-12,924-10,518-4,282
Free Cash Flow
16,86813,26027,4852,6184,9361,909
Free Cash Flow Growth
-40.89%-51.76%950.02%-46.97%158.57%119.25%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
24.48%23.92%16.46%9.65%9.28%9.37%
Operating Margin
21.28%20.68%13.32%6.45%7.24%7.55%
Pretax Margin
18.59%17.01%11.79%7.09%5.67%5.04%
Profit Margin
11.25%9.84%6.35%4.40%3.51%2.94%
FCF Margin
6.82%6.42%12.90%1.41%2.85%1.10%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2860.2860.2550.1540.0850.071
Dividend Per Share Growth
12.16%12.16%65.26%81.32%19.36%116.06%
Dividend Yield
1.52%1.45%4.01%3.16%2.02%1.40%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.6120.5110.0212.9515.1621.72
Forward PE
12.1119.5210.9910.0017.6321.11
P/FCF Ratio
17.6431.474.9340.5118.6358.10
PS Ratio
1.702.020.640.570.530.64