Ningbo Jifeng Auto Parts Co., Ltd. (SHA:603997)
China · Delayed Price · Currency is CNY 11.77
-0.43 (-3.52%)
Sep 11, 2026, 3:00 PM CST
Ningbo Jifeng Auto Parts Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 25,230 | 22,684 | 22,136 | 21,476 | 17,883 | 16,760 |
Other Revenue | 106.97 | 98.9 | 119.84 | 95.32 | 83.78 | 71.82 |
| 25,337 | 22,783 | 22,255 | 21,571 | 17,967 | 16,832 | |
Revenue Growth | 16.38% | 2.37% | 3.17% | 20.06% | 6.74% | 6.99% |
Cost of Revenue | 21,368 | 19,224 | 19,238 | 18,478 | 15,693 | 14,518 |
Gross Profit | 3,969 | 3,559 | 3,017 | 3,094 | 2,274 | 2,314 |
Selling, General & Admin | 2,092 | 2,002 | 2,347 | 1,980 | 1,599 | 1,620 |
Research & Development | 687.41 | 676.96 | 515.19 | 404.41 | 359.66 | 302.49 |
Other Operating Expenses | 101.49 | 45.66 | 41.75 | 28.02 | 48.44 | 45.82 |
Operating Expenses | 2,914 | 2,749 | 2,952 | 2,427 | 2,016 | 1,961 |
Operating Income | 1,056 | 810.01 | 65.25 | 667.18 | 257.46 | 352.03 |
Interest Expense | -387.68 | -388.27 | -403.43 | -378.63 | -271.43 | -262.81 |
Interest & Investment Income | 57.79 | 54.24 | 43.78 | 30.9 | 33.59 | 36.51 |
Currency Exchange Gain (Loss) | -68.26 | 43.72 | 2.26 | -92.51 | 50.87 | 44.09 |
Other Non Operating Income (Expenses) | 53.94 | 1.39 | -6.76 | 41.77 | 4.93 | -3.72 |
EBT Excluding Unusual Items | 711.34 | 521.09 | -298.89 | 268.7 | 75.41 | 166.1 |
Impairment of Goodwill | - | - | - | - | -1,009 | - |
Gain (Loss) on Sale of Investments | 37.27 | -23.27 | -10.42 | -1.12 | - | -20.37 |
Gain (Loss) on Sale of Assets | -13.51 | -19.53 | -2.71 | -4.23 | -5.41 | 2.9 |
Asset Writedown | -2.23 | -2.23 | -238.04 | - | -528.23 | - |
Other Unusual Items | 141.33 | 69.85 | 42.48 | 25.69 | 32.3 | 44.74 |
Pretax Income | 874.21 | 545.91 | -507.58 | 289.05 | -1,435 | 193.36 |
Income Tax Expense | 166.29 | 93.1 | 172.42 | 81.27 | 27.95 | 67.55 |
Earnings From Continuing Operations | 707.93 | 452.81 | -680 | 207.78 | -1,463 | 125.82 |
Minority Interest in Earnings | -43.16 | 0.78 | 113.19 | -3.9 | 45.4 | 0.56 |
Net Income | 664.77 | 453.59 | -566.8 | 203.87 | -1,417 | 126.37 |
Net Income to Common | 664.77 | 453.59 | -566.8 | 203.87 | -1,417 | 126.37 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 1,248 | 1,260 | 1,232 | 1,133 | 1,116 | 1,053 |
Shares Outstanding (Diluted) | 1,248 | 1,260 | 1,232 | 1,133 | 1,116 | 1,053 |
Shares Change | 3.25% | 2.26% | 8.79% | 1.49% | 5.98% | 6.03% |
EPS (Basic) | 0.53 | 0.36 | -0.46 | 0.18 | -1.27 | 0.12 |
EPS (Diluted) | 0.53 | 0.36 | -0.46 | 0.18 | -1.27 | 0.12 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 452 | 528.24 | -1,122 | 370 | 199.77 | -21.38 |
Free Cash Flow Per Share | 0.36 | 0.42 | -0.91 | 0.33 | 0.18 | -0.02 |
Dividend Per Share | 0.107 | 0.107 | - | - | - | 0.180 |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 15.67% | 15.62% | 13.56% | 14.34% | 12.65% | 13.74% |
Operating Margin | 4.17% | 3.55% | 0.29% | 3.09% | 1.43% | 2.09% |
Profit Margin | 2.62% | 1.99% | -2.55% | 0.95% | -7.89% | 0.75% |
Free Cash Flow Margin | 1.78% | 2.32% | -5.04% | 1.71% | 1.11% | -0.13% |
EBITDA | 1,792 | 1,520 | 749.64 | 1,312 | 858.47 | 963.42 |
EBITDA Margin | 7.07% | 6.67% | 3.37% | 6.08% | 4.78% | 5.72% |
D&A For EBITDA | 735.94 | 709.7 | 684.39 | 644.35 | 601.02 | 611.39 |
EBIT | 1,056 | 810.01 | 65.25 | 667.18 | 257.46 | 352.03 |
EBIT Margin | 4.17% | 3.55% | 0.29% | 3.09% | 1.43% | 2.09% |
Effective Tax Rate | 19.02% | 17.05% | - | 28.12% | - | 34.93% |
Revenue as Reported | 25,337 | 22,783 | 22,255 | 21,571 | 17,967 | 16,832 |
Advertising Expenses | - | 13.41 | 16.68 | 22.8 | 22.64 | 21.69 |