Hangzhou Haoyue Personal Care Co., Ltd (SHA:605009)
China flag China · Delayed Price · Currency is CNY
22.66
-0.32 (-1.39%)
Oct 29, 2026, 2:45 PM CST

SHA:605009 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,9743,7562,9292,7572,8022,462
Revenue Growth
10.19%28.22%6.25%-1.62%13.82%-4.98%
Gross Profit
1,1531,172809.33733.98644.28644
Operating Income
255.32271.53423.15441.93380.75408.61
Net Income
228.78231.98387.51438.6422.88362.67
Earnings Per Share
1.061.081.802.031.921.63
EPS Growth
-24.19%-40.12%-11.27%5.58%17.98%-47.34%

Revenue by Segment

Fiscal Year
FY 2025
Period EndingDec '25
Baby Hygiene Products
1,634
Adult Hygiene Products
543.87
Other Products
83.89
Total
2,262

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
293.151,2711,5032,2961,8762,016
Total Debt
186.32323.13385.22390.6531.5238.2
Net Cash (Debt)
106.83947.781,1171,9051,8451,978
Net Cash Growth
-41.52%-15.17%-41.36%3.28%-6.72%8.71%
Net Cash Per Share
0.494.405.198.818.388.88

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
649.29237.55584.27784.44592.45603.38
Capital Expenditures
-561.45-562.21-648.09-282.04-402.38-246.47
Free Cash Flow
87.83-324.66-63.83502.4190.07356.9
Free Cash Flow Growth
---164.33%-46.74%1.09%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.01%31.20%27.63%26.62%22.99%26.16%
Operating Margin
6.42%7.23%14.45%16.03%13.59%16.60%
Pretax Margin
6.78%7.16%15.73%18.42%16.29%16.89%
Profit Margin
5.76%6.18%13.23%15.91%15.09%14.73%
FCF Margin
2.21%-8.64%-2.18%18.22%6.78%14.50%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.8500.8501.2141.2140.5360.714
Dividend Per Share Growth
-41.67%-30.00%0%126.68%-25.00%49.00%
Dividend Yield
3.75%2.76%4.25%4.45%1.47%1.81%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
21.4028.4515.8013.4718.9724.24
Forward PE
17.5418.2812.4010.2416.0517.96
P/FCF Ratio
55.98--11.7642.2024.63
PS Ratio
1.241.762.092.142.863.57