Hangzhou Haoyue Personal Care Co., Ltd (SHA:605009)
China flag China · Delayed Price · Currency is CNY
24.14
+0.24 (1.00%)
Jul 31, 2026, 3:00 PM CST

SHA:605009 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,8203,7562,9292,7572,8022,462
Revenue Growth
19.34%28.22%6.25%-1.62%13.82%-4.98%
Gross Profit
1,1801,172809.33733.98644.28644
Operating Income
267.01271.53423.15441.93380.75408.61
Net Income
224.88231.98387.51438.6422.88362.67
Earnings Per Share
1.051.081.802.031.921.63
EPS Growth
-42.73%-40.12%-11.27%5.58%17.98%-47.34%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Baby Hygiene Products
1,634
Adult Hygiene Products
543.87
Other Products
83.89
Total
2,262

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
458.431,2711,5032,2961,8762,016
Total Debt
254.17323.13385.22390.6531.5238.2
Net Cash (Debt)
204.26947.781,1171,9051,8451,978
Net Cash Growth
-75.84%-15.17%-41.36%3.28%-6.72%8.71%
Net Cash Per Share
0.954.405.198.818.388.88

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
399.77237.55584.27784.44592.45603.38
Capital Expenditures
-671.56-562.21-648.09-282.04-402.38-246.47
Free Cash Flow
-271.79-324.66-63.83502.4190.07356.9
Free Cash Flow Growth
---164.33%-46.74%1.09%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
30.89%31.20%27.63%26.62%22.99%26.16%
Operating Margin
6.99%7.23%14.45%16.03%13.59%16.60%
Pretax Margin
6.94%7.16%15.73%18.42%16.29%16.89%
Profit Margin
5.89%6.18%13.23%15.91%15.09%14.73%
FCF Margin
-7.12%-8.64%-2.18%18.22%6.78%14.50%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.8500.8501.2141.2140.5360.714
Dividend Per Share Growth
-41.67%-30.00%0%126.68%-25.00%49.00%
Dividend Yield
3.52%2.85%4.46%4.86%1.65%2.14%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
23.0628.4515.8013.4718.9724.24
Forward PE
18.4318.2812.4010.2416.0517.96
P/FCF Ratio
---11.7642.2024.63
PS Ratio
1.351.762.092.142.863.57