Hangzhou Haoyue Personal Care Co., Ltd (SHA:605009)
China flag China · Delayed Price · Currency is CNY
25.14
+0.73 (2.99%)
Aug 25, 2026, 3:00 PM CST

SHA:605009 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,9573,7562,9292,7572,8022,462
Revenue Growth
17.21%28.22%6.25%-1.62%13.82%-4.98%
Gross Profit
1,1781,172809.33733.98644.28644
Operating Income
251.03271.53423.15441.93380.75408.61
Net Income
237.35231.98387.51438.6422.88362.67
Earnings Per Share
1.111.081.802.031.921.63
EPS Growth
-30.78%-40.12%-11.27%5.58%17.98%-47.34%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Baby Hygiene Products
1,634
Adult Hygiene Products
543.87
Other Products
83.89
Total
2,262

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
683.871,2711,5032,2961,8762,016
Total Debt
187.94323.13385.22390.6531.5238.2
Net Cash (Debt)
495.92947.781,1171,9051,8451,978
Net Cash Growth
-61.11%-15.17%-41.36%3.28%-6.72%8.71%
Net Cash Per Share
2.314.405.198.818.388.88

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
663.94237.55584.27784.44592.45603.38
Capital Expenditures
-699.92-562.21-648.09-282.04-402.38-246.47
Free Cash Flow
-35.98-324.66-63.83502.4190.07356.9
Free Cash Flow Growth
---164.33%-46.74%1.09%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.78%31.20%27.63%26.62%22.99%26.16%
Operating Margin
6.34%7.23%14.45%16.03%13.59%16.60%
Pretax Margin
7.03%7.16%15.73%18.42%16.29%16.89%
Profit Margin
6.00%6.18%13.23%15.91%15.09%14.73%
FCF Margin
-0.91%-8.64%-2.18%18.22%6.78%14.50%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.8500.8501.2141.2140.5360.714
Dividend Per Share Growth
-41.67%-30.00%0%126.68%-25.00%49.00%
Dividend Yield
3.60%2.85%4.46%4.86%1.65%2.14%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
22.7228.4515.8013.4718.9724.24
Forward PE
19.1918.2812.4010.2416.0517.96
P/FCF Ratio
---11.7642.2024.63
PS Ratio
1.361.762.092.142.863.57