Hangzhou Haoyue Personal Care Co., Ltd (SHA:605009)
China flag China · Delayed Price · Currency is CNY
41.19
+1.41 (3.54%)
Jul 1, 2025, 11:30 AM CST

SHA:605009 Statistics

Total Valuation

SHA:605009 has a market cap or net worth of CNY 8.51 billion. The enterprise value is 7.67 billion.

Market Cap 8.51B
Enterprise Value 7.67B

Important Dates

The next estimated earnings date is Saturday, August 30, 2025.

Earnings Date Aug 30, 2025
Ex-Dividend Date Jun 12, 2025

Share Statistics

SHA:605009 has 213.97 million shares outstanding. The number of shares has decreased by -0.41% in one year.

Current Share Class 213.97M
Shares Outstanding 213.97M
Shares Change (YoY) -0.41%
Shares Change (QoQ) -1.07%
Owned by Insiders (%) 88.75%
Owned by Institutions (%) 6.17%
Float 10.91M

Valuation Ratios

The trailing PE ratio is 21.84 and the forward PE ratio is 17.27.

PE Ratio 21.84
Forward PE 17.27
PS Ratio 2.66
PB Ratio 2.51
P/TBV Ratio 2.79
P/FCF Ratio 95.65
P/OCF Ratio 11.84
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 13.23, with an EV/FCF ratio of 86.14.

EV / Earnings 19.54
EV / Sales 2.40
EV / EBITDA 13.23
EV / EBIT 17.13
EV / FCF 86.14

Financial Position

The company has a current ratio of 1.53, with a Debt / Equity ratio of 0.12.

Current Ratio 1.53
Quick Ratio 1.19
Debt / Equity 0.12
Debt / EBITDA 0.70
Debt / FCF 4.55
Interest Coverage 27.79

Financial Efficiency

Return on equity (ROE) is 11.73% and return on invested capital (ROIC) is 7.58%.

Return on Equity (ROE) 11.73%
Return on Assets (ROA) 5.79%
Return on Invested Capital (ROIC) 7.58%
Return on Capital Employed (ROCE) 11.97%
Revenue Per Employee 1.82M
Profits Per Employee 223,067
Employee Count 1,759
Asset Turnover 0.66
Inventory Turnover 6.86

Taxes

In the past 12 months, SHA:605009 has paid 72.79 million in taxes.

Income Tax 72.79M
Effective Tax Rate 15.65%

Stock Price Statistics

The stock price has increased by +50.06% in the last 52 weeks. The beta is 0.60, so SHA:605009's price volatility has been lower than the market average.

Beta (5Y) 0.60
52-Week Price Change +50.06%
50-Day Moving Average 41.36
200-Day Moving Average 30.30
Relative Strength Index (RSI) 42.18
Average Volume (20 Days) 6,575,079

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHA:605009 had revenue of CNY 3.20 billion and earned 392.37 million in profits. Earnings per share was 1.82.

Revenue 3.20B
Gross Profit 947.91M
Operating Income 447.65M
Pretax Income 465.16M
Net Income 392.37M
EBITDA 570.45M
EBIT 447.65M
Earnings Per Share (EPS) 1.82
Full Income Statement

Balance Sheet

The company has 1.25 billion in cash and 405.11 million in debt, giving a net cash position of 845.49 million or 3.95 per share.

Cash & Cash Equivalents 1.25B
Total Debt 405.11M
Net Cash 845.49M
Net Cash Per Share 3.95
Equity (Book Value) 3.39B
Book Value Per Share 15.78
Working Capital 756.94M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 718.90 million and capital expenditures -629.91 million, giving a free cash flow of 88.99 million.

Operating Cash Flow 718.90M
Capital Expenditures -629.91M
Free Cash Flow 88.99M
FCF Per Share 0.42
Full Cash Flow Statement

Margins

Gross margin is 29.62%, with operating and profit margins of 13.99% and 12.26%.

Gross Margin 29.62%
Operating Margin 13.99%
Pretax Margin 14.53%
Profit Margin 12.26%
EBITDA Margin 17.82%
EBIT Margin 13.99%
FCF Margin 2.78%

Dividends & Yields

This stock pays an annual dividend of 1.21, which amounts to a dividend yield of 3.07%.

Dividend Per Share 1.21
Dividend Yield 3.07%
Dividend Growth (YoY) 20.00%
Years of Dividend Growth n/a
Payout Ratio 69.17%
Buyback Yield 0.41%
Shareholder Yield 3.47%
Earnings Yield 4.61%
FCF Yield 1.05%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 12, 2025. It was a forward split with a ratio of 1.4.

Last Split Date Jun 12, 2025
Split Type Forward
Split Ratio 1.4

Scores

SHA:605009 has an Altman Z-Score of 3.66 and a Piotroski F-Score of 6.

Altman Z-Score 3.66
Piotroski F-Score 6