Friend Co.,Ltd. (SHA:605050)
China flag China · Delayed Price · Currency is CNY
10.57
-0.06 (-0.56%)
Sep 3, 2026, 3:00 PM CST

Friend Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
11,90511,76311,2789,76210,3429,953
Revenue Growth
4.49%4.29%15.54%-5.61%3.91%48.80%
Gross Profit
702.08668.86565.96666.3500.77542.19
Operating Income
537.19508.91405.76548.63396.67431.94
Net Income
382.31375.47316.71417.34304.96338.67
Earnings Per Share
0.780.760.640.850.700.78
EPS Growth
10.21%18.75%-24.71%21.43%-10.26%-3.70%

Revenue by Geography

Fiscal YearFY 2025
Period EndingDec '25
East China
8,151
Central China
1,380
Southwest China
1,201
Southern China
400.27
Northeast China
371.02
Other Areas
258.3
Total
11,762

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,3881,8761,278959.081,8961,233
Total Debt
2,4782,0851,290456.37511.24223.86
Net Cash (Debt)
-1,090-208.54-11.74502.721,3851,009
Net Cash Growth
----63.69%37.23%-17.32%
Net Cash Per Share
-2.23-0.42-0.021.023.182.32

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-1,07573.2466.98-520.12107.4116.99
Capital Expenditures
-263.24-386.81-452.4-310.16-292.21-94.96
Free Cash Flow
-1,338-313.57-385.41-830.28-184.8-77.98
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
5.90%5.69%5.02%6.83%4.84%5.45%
Operating Margin
4.51%4.33%3.60%5.62%3.84%4.34%
Pretax Margin
4.42%4.43%3.85%5.80%3.98%4.57%
Profit Margin
3.21%3.19%2.81%4.28%2.95%3.40%
FCF Margin
-11.24%-2.67%-3.42%-8.51%-1.79%-0.78%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.4000.4000.3500.4300.3000.360
Dividend Per Share Growth
14.29%14.29%-18.61%43.33%-16.67%63.64%
Dividend Yield
3.76%3.08%3.85%3.90%2.69%2.98%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.6117.6115.0914.5618.2618.28
Forward PE
-8.198.1912.24--
PS Ratio
0.440.560.420.620.540.62