Friend Co.,Ltd. (SHA:605050)
China flag China · Delayed Price · Currency is CNY
15.56
-0.41 (-2.57%)
Aug 21, 2025, 2:45 PM CST

Friend Statistics

Total Valuation

Friend has a market cap or net worth of CNY 7.65 billion. The enterprise value is 8.02 billion.

Market Cap7.65B
Enterprise Value 8.02B

Important Dates

The next estimated earnings date is Tuesday, August 26, 2025.

Earnings Date Aug 26, 2025
Ex-Dividend Date Jul 24, 2025

Share Statistics

Friend has 491.84 million shares outstanding. The number of shares has increased by 3.25% in one year.

Current Share Class 491.84M
Shares Outstanding 491.84M
Shares Change (YoY) +3.25%
Shares Change (QoQ) +0.94%
Owned by Insiders (%) 32.48%
Owned by Institutions (%) 1.06%
Float 142.97M

Valuation Ratios

The trailing PE ratio is 23.57.

PE Ratio 23.57
Forward PE n/a
PS Ratio 0.68
PB Ratio 1.71
P/TBV Ratio 1.89
P/FCF Ratio n/a
P/OCF Ratio 23.14
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 15.80, with an EV/FCF ratio of -181.54.

EV / Earnings 24.24
EV / Sales 0.71
EV / EBITDA 15.80
EV / EBIT 18.71
EV / FCF -181.54

Financial Position

The company has a current ratio of 1.69, with a Debt / Equity ratio of 0.31.

Current Ratio 1.69
Quick Ratio 0.93
Debt / Equity 0.31
Debt / EBITDA 2.69
Debt / FCF -30.89
Interest Coverage 47.17

Financial Efficiency

Return on equity (ROE) is 7.65% and return on invested capital (ROIC) is 4.91%.

Return on Equity (ROE) 7.65%
Return on Assets (ROA) 3.23%
Return on Invested Capital (ROIC) 4.91%
Return on Capital Employed (ROCE) 9.16%
Revenue Per Employee 16.00M
Profits Per Employee 467,282
Employee Count708
Asset Turnover 1.37
Inventory Turnover 5.67

Taxes

In the past 12 months, Friend has paid 116.40 million in taxes.

Income Tax 116.40M
Effective Tax Rate 25.47%

Stock Price Statistics

The stock price has increased by +96.71% in the last 52 weeks. The beta is 0.30, so Friend's price volatility has been lower than the market average.

Beta (5Y) 0.30
52-Week Price Change +96.71%
50-Day Moving Average 15.27
200-Day Moving Average 11.88
Relative Strength Index (RSI) 46.51
Average Volume (20 Days) 11,077,601

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Friend had revenue of CNY 11.32 billion and earned 330.84 million in profits. Earnings per share was 0.66.

Revenue11.32B
Gross Profit 595.46M
Operating Income 428.67M
Pretax Income 457.01M
Net Income 330.84M
EBITDA 505.79M
EBIT 428.67M
Earnings Per Share (EPS) 0.66
Full Income Statement

Balance Sheet

The company has 1.17 billion in cash and 1.36 billion in debt, giving a net cash position of -199.12 million or -0.40 per share.

Cash & Cash Equivalents 1.17B
Total Debt 1.36B
Net Cash -199.12M
Net Cash Per Share -0.40
Equity (Book Value) 4.47B
Book Value Per Share 8.53
Working Capital 3.00B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 330.75 million and capital expenditures -374.92 million, giving a free cash flow of -44.18 million.

Operating Cash Flow 330.75M
Capital Expenditures -374.92M
Free Cash Flow -44.18M
FCF Per Share -0.09
Full Cash Flow Statement

Margins

Gross margin is 5.26%, with operating and profit margins of 3.79% and 2.92%.

Gross Margin 5.26%
Operating Margin 3.79%
Pretax Margin 4.04%
Profit Margin 2.92%
EBITDA Margin 4.47%
EBIT Margin 3.79%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 0.30, which amounts to a dividend yield of 1.88%.

Dividend Per Share 0.30
Dividend Yield 1.88%
Dividend Growth (YoY) -18.60%
Years of Dividend Growth 1
Payout Ratio 75.67%
Buyback Yield -3.25%
Shareholder Yield -1.37%
Earnings Yield 4.32%
FCF Yield -0.58%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Friend has an Altman Z-Score of 2.73 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.73
Piotroski F-Score 3