Allied Machinery Co., Ltd. (SHA:605060)
China flag China · Delayed Price · Currency is CNY
36.00
+2.00 (5.88%)
Jul 31, 2026, 3:00 PM CST

Allied Machinery Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,3161,2541,0981,2111,121798.79
Revenue Growth
21.45%14.19%-9.32%8.09%40.29%19.21%
Gross Profit
476.18450.24373.58447.55403.7270.51
Operating Income
283.71259.74205.34280.97253.98152.3
Net Income
243.88227.7187.47251.34247.74160.59
Earnings Per Share
1.020.950.781.051.030.70
EPS Growth
36.00%21.80%-25.71%1.94%47.14%-24.73%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Compressor Spare Parts
648.54
Engineering Machinery
472.75
Other
132.95
Total
1,254

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
749.03789.04773.08689.39942.99897.11
Total Debt
182.1177.1206.1190.03251.7148.07
Net Cash (Debt)
566.93611.94566.96599.36691.29749.05
Net Cash Growth
1.68%7.93%-5.41%-13.30%-7.71%124.12%
Net Cash Per Share
2.372.552.362.502.873.27

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
357.81305.22297.8325.21188.81191.49
Capital Expenditures
-255.48-195.55-211.36-337.79-232.48-187.86
Free Cash Flow
102.33109.6786.44-12.59-43.663.63
Free Cash Flow Growth
-13.22%26.88%----96.56%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
36.19%35.90%34.01%36.95%36.02%33.87%
Operating Margin
21.56%20.71%18.69%23.20%22.66%19.07%
Pretax Margin
21.23%20.65%19.03%23.85%25.20%22.73%
Profit Margin
18.53%18.15%17.07%20.75%22.11%20.10%
FCF Margin
7.78%8.74%7.87%-1.04%-3.90%0.46%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3500.3500.3500.3500.3400.334
Dividend Per Share Growth
0%0%0%2.94%1.80%0%
Dividend Yield
0.97%0.95%2.05%1.97%1.40%2.13%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
35.2639.0522.4817.9525.1325.41
Forward PE
25.3527.1817.7412.59--
P/FCF Ratio
84.6481.0848.75--1123.52
PS Ratio
6.587.093.843.735.565.11