Mingxin New Material Co.,Ltd. (SHA:605068)
China · Delayed Price · Currency is CNY 19.58
-0.19 (-0.96%)
Sep 14, 2026, 3:00 PM CST
Mingxin New Material Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,449 | 1,399 | 1,091 | 828.66 | 774.62 | 762.62 |
Other Revenue | 74.58 | 83.79 | 88.82 | 77.08 | 80.94 | 58.16 |
| 1,523 | 1,483 | 1,179 | 905.74 | 855.55 | 820.77 | |
Revenue Growth | 15.78% | 25.76% | 30.21% | 5.87% | 4.24% | 1.55% |
Cost of Revenue | 1,379 | 1,350 | 982.7 | 674.56 | 583.2 | 502.9 |
Gross Profit | 144.57 | 133.09 | 196.7 | 231.18 | 272.35 | 317.87 |
Selling, General & Admin | 146.14 | 138.75 | 113.59 | 88.9 | 70.88 | 64.8 |
Research & Development | 90 | 90.05 | 102.89 | 88.29 | 99.42 | 86.11 |
Other Operating Expenses | 21.05 | 4.94 | -1.09 | 0.44 | 6.28 | 6.66 |
Operating Expenses | 127.53 | 107.71 | 370.77 | 184.38 | 180.73 | 161.55 |
Operating Income | 17.04 | 25.38 | -174.07 | 46.8 | 91.62 | 156.33 |
Interest Expense | -55.44 | -55.47 | -54.81 | -52 | -30.96 | -14.69 |
Interest & Investment Income | 29.7 | 28.66 | 12.02 | 27.46 | 30.07 | 35.45 |
Currency Exchange Gain (Loss) | 0.08 | 3.24 | -6.95 | 3.37 | 0.78 | -1.08 |
Other Non Operating Income (Expenses) | -0.96 | -0.64 | -1.62 | 0.75 | -2.85 | -0.94 |
EBT Excluding Unusual Items | -9.57 | 1.16 | -225.43 | 26.38 | 88.65 | 175.07 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.99 |
Gain (Loss) on Sale of Assets | 0.04 | -0.15 | -0.1 | -0.17 | -0.11 | -0.04 |
Asset Writedown | -7.4 | - | - | - | - | - |
Other Unusual Items | 26.65 | 17.98 | 19.5 | 22.17 | 21.08 | 8.28 |
Pretax Income | 9.72 | 18.99 | -206.03 | 48.38 | 109.62 | 182.33 |
Income Tax Expense | 14.52 | 4.46 | -33.88 | -6.7 | 9.55 | 19.22 |
Earnings From Continuing Operations | -4.79 | 14.53 | -172.15 | 55.08 | 100.07 | 163.11 |
Minority Interest in Earnings | 1.19 | 0.28 | - | - | 0.46 | 0.28 |
Net Income | -3.6 | 14.81 | -172.15 | 55.08 | 100.53 | 163.39 |
Net Income to Common | -3.6 | 14.81 | -172.15 | 55.08 | 100.53 | 163.39 |
Net Income Growth | - | - | - | -45.21% | -38.47% | -25.91% |
Shares Outstanding (Basic) | 165 | 165 | 162 | 167 | 165 | 167 |
Shares Outstanding (Diluted) | 165 | 165 | 162 | 167 | 165 | 167 |
Shares Change | 2.96% | 1.33% | -2.70% | 1.28% | -1.15% | 30.04% |
EPS (Basic) | -0.02 | 0.09 | -1.06 | 0.33 | 0.61 | 0.98 |
EPS (Diluted) | -0.02 | 0.09 | -1.06 | 0.33 | 0.61 | 0.98 |
EPS Growth | - | - | - | -45.90% | -37.76% | -43.02% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 168.74 | -64.78 | -225.76 | -357.65 | -197.66 | -123.87 |
Free Cash Flow Per Share | 1.02 | -0.39 | -1.39 | -2.14 | -1.20 | -0.74 |
Dividend Per Share | 0.040 | 0.040 | - | - | 0.100 | 0.300 |
Dividend Growth | - | - | - | - | -66.67% | -60.00% |
Gross Margin | 9.49% | 8.97% | 16.68% | 25.52% | 31.83% | 38.73% |
Operating Margin | 1.12% | 1.71% | -14.76% | 5.17% | 10.71% | 19.05% |
Profit Margin | -0.24% | 1.00% | -14.60% | 6.08% | 11.75% | 19.91% |
Free Cash Flow Margin | 11.08% | -4.37% | -19.14% | -39.49% | -23.10% | -15.09% |
EBITDA | 129.61 | 131.6 | -102.63 | 106.9 | 138.23 | 194.39 |
EBITDA Margin | 8.51% | 8.87% | -8.70% | 11.80% | 16.16% | 23.68% |
D&A For EBITDA | 112.57 | 106.21 | 71.44 | 60.1 | 46.62 | 38.06 |
EBIT | 17.04 | 25.38 | -174.07 | 46.8 | 91.62 | 156.33 |
EBIT Margin | 1.12% | 1.71% | -14.76% | 5.17% | 10.71% | 19.05% |
Effective Tax Rate | 149.32% | 23.47% | - | - | 8.71% | 10.54% |
Revenue as Reported | 1,523 | 1,483 | 1,179 | 905.74 | 855.55 | 820.77 |
Advertising Expenses | - | 0.73 | 0.8 | 1.5 | 0.44 | 1.39 |