Zhejiang Natural Outdoor Goods Inc. (SHA:605080)
China flag China · Delayed Price · Currency is CNY
22.50
+0.38 (1.72%)
Aug 26, 2026, 3:00 PM CST

SHA:605080 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,0611,0241,002823.32945.8842.44
Revenue Growth
-2.42%2.11%21.75%-12.95%12.27%44.91%
Gross Profit
309.28322.22325.25272.54343.77324.05
Operating Income
134.96161.57183.62140.3236.03233.63
Net Income
165.45191.42185.13130.68212.97219.51
Earnings Per Share
1.171.361.320.921.501.69
EPS Growth
-28.48%3.03%43.48%-38.67%-11.39%12.86%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Inflatable Products
751.45
Bags and Luggage
196.85
Others
62.19
Total
1,010

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
999.49991.29893.61933.97946.31892.55
Total Debt
13.890.042.6430.076.44-
Net Cash (Debt)
985.6991.25890.97903.9939.87892.55
Net Cash Growth
-1.04%11.25%-1.43%-3.83%5.30%528.41%
Net Cash Per Share
6.987.046.356.366.626.88

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
218.45204.26156.8239.71227.72142.59
Capital Expenditures
-177.88-139.25-215.78-180.69-152.35-138.29
Free Cash Flow
40.5765.02-58.9759.0175.374.29
Free Cash Flow Growth
50.73%---21.70%1655.81%-95.99%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.14%31.48%32.45%33.10%36.35%38.47%
Operating Margin
12.72%15.79%18.32%17.04%24.96%27.73%
Pretax Margin
18.01%21.65%21.89%17.98%26.04%30.34%
Profit Margin
15.59%18.70%18.47%15.87%22.52%26.06%
FCF Margin
3.82%6.35%-5.88%7.17%7.97%0.51%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1420.1420.1970.0940.1570.321
Dividend Per Share Growth
-27.92%-27.92%109.57%-40.16%-51.12%-
Dividend Yield
0.69%0.62%0.85%0.45%0.48%0.62%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
18.8716.8617.8122.9322.4134.46
Forward PE
14.1311.3816.9115.5116.0828.74
P/FCF Ratio
76.4949.63-50.7963.331762.15
PS Ratio
2.923.153.293.645.058.98