Suzhou Weizhixiang Food Co., Ltd. (SHA:605089)
China · Delayed Price · Currency is CNY 27.47
-0.10 (-0.36%)
At close: Feb 13, 2026
Suzhou Weizhixiang Food Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 683.6 | 663.44 | 788.11 | 788.31 | 754.04 | 614.69 |
Other Revenue | 8.6 | 8.6 | 11.01 | 9.99 | 10.61 | 7.78 |
| 692.19 | 672.04 | 799.12 | 798.29 | 764.65 | 622.47 | |
Revenue Growth (YoY) | 0.21% | -15.90% | 0.10% | 4.40% | 22.84% | 14.76% |
Cost of Revenue | 539.98 | 503.91 | 588.29 | 606.04 | 572.68 | 439.06 |
Gross Profit | 152.21 | 168.13 | 210.83 | 192.25 | 191.97 | 183.41 |
Selling, General & Admin | 72.66 | 77.2 | 82.94 | 61.87 | 70.49 | 52.57 |
Research & Development | 6.06 | 3.34 | 3.83 | 3.41 | 2.25 | 1.25 |
Other Operating Expenses | 3.57 | 3.05 | 2.63 | 1.62 | 1.29 | 1.74 |
Operating Expenses | 82.8 | 83.84 | 88.74 | 68.16 | 74.08 | 55.73 |
Operating Income | 69.42 | 84.29 | 122.09 | 124.09 | 117.89 | 127.68 |
Interest Expense | -0.62 | -0.92 | -0.37 | -0.43 | -0.49 | - |
Interest & Investment Income | 18.56 | 16.63 | 27.78 | 32.76 | 22.41 | 2.13 |
Other Non Operating Income (Expenses) | 0.14 | 0.05 | -0.17 | -0.22 | -0.09 | -0.03 |
EBT Excluding Unusual Items | 87.5 | 100.05 | 149.32 | 156.2 | 139.73 | 129.79 |
Gain (Loss) on Sale of Investments | 3.59 | 2.7 | 0.51 | 0.4 | 0.92 | - |
Gain (Loss) on Sale of Assets | 0.35 | -1.33 | -0.39 | -0.01 | -0.22 | 0.05 |
Asset Writedown | -1.14 | -1.14 | - | - | -0.01 | -0.02 |
Other Unusual Items | 0.23 | 0.27 | -0.53 | 3.37 | 5.3 | 1.24 |
Pretax Income | 90.53 | 100.54 | 148.91 | 159.95 | 145.71 | 131.05 |
Income Tax Expense | 17.83 | 13.01 | 13.49 | 16.77 | 13.07 | 6 |
Net Income | 72.7 | 87.53 | 135.42 | 143.18 | 132.64 | 125.05 |
Net Income to Common | 72.7 | 87.53 | 135.42 | 143.18 | 132.64 | 125.05 |
Net Income Growth | -24.21% | -35.36% | -5.42% | 7.95% | 6.06% | 45.00% |
Shares Outstanding (Basic) | 135 | 137 | 138 | 138 | 126 | 103 |
Shares Outstanding (Diluted) | 135 | 137 | 138 | 138 | 126 | 103 |
Shares Change (YoY) | -2.83% | -1.03% | 0.37% | 9.06% | 22.16% | -0.15% |
EPS (Basic) | 0.54 | 0.64 | 0.98 | 1.04 | 1.05 | 1.21 |
EPS (Diluted) | 0.54 | 0.64 | 0.98 | 1.04 | 1.05 | 1.21 |
EPS Growth | -22.01% | -34.69% | -5.77% | -1.02% | -13.17% | 45.22% |
Free Cash Flow | 161.43 | 91.99 | 79.16 | 71.12 | 40.26 | 118.53 |
Free Cash Flow Per Share | 1.20 | 0.67 | 0.57 | 0.52 | 0.32 | 1.15 |
Dividend Per Share | 0.360 | 0.360 | 0.700 | 0.580 | 0.725 | - |
Dividend Growth | -48.57% | -48.57% | 20.75% | -20.00% | - | - |
Gross Margin | 21.99% | 25.02% | 26.38% | 24.08% | 25.11% | 29.46% |
Operating Margin | 10.03% | 12.54% | 15.28% | 15.54% | 15.42% | 20.51% |
Profit Margin | 10.50% | 13.02% | 16.95% | 17.94% | 17.35% | 20.09% |
Free Cash Flow Margin | 23.32% | 13.69% | 9.91% | 8.91% | 5.27% | 19.04% |
EBITDA | 92.42 | 101.28 | 131.08 | 127.49 | 120.81 | 130.37 |
EBITDA Margin | 13.35% | 15.07% | 16.40% | 15.97% | 15.80% | 20.94% |
D&A For EBITDA | 23 | 17 | 8.99 | 3.4 | 2.93 | 2.68 |
EBIT | 69.42 | 84.29 | 122.09 | 124.09 | 117.89 | 127.68 |
EBIT Margin | 10.03% | 12.54% | 15.28% | 15.54% | 15.42% | 20.51% |
Effective Tax Rate | 19.70% | 12.94% | 9.06% | 10.49% | 8.97% | 4.58% |
Revenue as Reported | 20.16 | - | - | 798.29 | - | - |
Advertising Expenses | - | - | - | 1.93 | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.