Xiamen Leading Optics Co., Ltd. (SHA:605118)
China flag China · Delayed Price · Currency is CNY
28.15
+0.76 (2.77%)
Jul 31, 2026, 3:00 PM CST

Xiamen Leading Optics Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
904.28830.52620.48604.01585.13501.05
Revenue Growth
41.19%33.85%2.73%3.23%16.78%20.14%
Gross Profit
433.14395.57237.78230.94213.99210.75
Operating Income
295.54264.85143.58141.61129.64137.84
Net Income
273.61260.04175.33154.18156.17145.8
Earnings Per Share
0.670.640.430.380.380.36
EPS Growth
37.34%47.73%13.69%-1.40%6.98%-8.92%

Revenue by Geography

Fiscal YearFY 2025
Period EndingDec '25
China
204.23
Overseas
626.04
Total
830.27

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
877.08838.18643.05584.18620.27577.54
Total Debt
75.134.1734.713.248.46-
Net Cash (Debt)
801.99804.01608.35570.94611.81577.54
Net Cash Growth
23.40%32.16%6.55%-6.68%5.93%-11.59%
Net Cash Per Share
1.961.971.501.401.511.42

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
384.63342.03230.01282.88159.590.34
Capital Expenditures
-137.3-148.17-58.86-64.45-125.67-177.25
Free Cash Flow
247.33193.86171.15218.4333.83-86.91
Free Cash Flow Growth
34.63%13.27%-21.64%545.70%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
47.90%47.63%38.32%38.23%36.57%42.06%
Operating Margin
32.68%31.89%23.14%23.45%22.16%27.51%
Pretax Margin
34.57%35.92%32.29%28.91%29.90%32.87%
Profit Margin
30.26%31.31%28.26%25.53%26.69%29.10%
FCF Margin
27.35%23.34%27.58%36.16%5.78%-17.34%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.6000.6000.4000.2500.1200.120
Dividend Per Share Growth
50.00%50.00%60.00%108.33%0%-20.00%
Dividend Yield
2.13%2.01%2.33%1.10%1.02%0.78%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
42.1547.5541.3663.8832.6046.40
P/FCF Ratio
46.8163.7942.3645.09150.51-
PS Ratio
12.8014.8911.6916.318.7013.50