Wuxi Paike New Materials Technology Co.,Ltd. (SHA:605123)
China flag China · Delayed Price · Currency is CNY
80.46
-1.04 (-1.28%)
Sep 11, 2026, 3:00 PM CST

SHA:605123 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,0023,5433,2133,6182,7821,733
Revenue Growth
19.62%10.28%-11.21%30.06%60.50%68.65%
Gross Profit
687.61518.6569.88821.23667.74475.65
Operating Income
366.5199.41258.07488.13488.21333.48
Net Income
275.88252.37263.91492.08485.62304.29
Earnings Per Share
2.282.082.184.064.362.82
EPS Growth
0.64%-4.37%-46.37%-6.93%54.87%52.26%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Aerospace Forgings
904.09
Petrochemical Forgings
549.95
Power Forging
1,389
Other Types of Forging Income
297.6
Entrusted R&D and Testing
8.26
Income from Sale of Scrap
351.9
Entrusted Processing
33.2
Other Income
8.4
Total
3,543

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,0982,2131,9781,9822,139556.51
Total Debt
1,065730.32555.56392.91398.8272.11
Net Cash (Debt)
1,0331,4821,4221,5891,740484.4
Net Cash Growth
-11.78%4.21%-10.50%-8.66%259.20%-30.82%
Net Cash Per Share
8.5212.2311.7413.1215.634.49

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
885.51829.13594.42136.59166.536.09
Capital Expenditures
-915.38-737.54-594.4-239.4-403.25-179.45
Free Cash Flow
-29.8791.590.02-102.81-236.72-173.36
Free Cash Flow Growth
-562679.85%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.18%14.64%17.74%22.70%24.00%27.44%
Operating Margin
9.16%5.63%8.03%13.49%17.55%19.24%
Pretax Margin
7.48%7.93%9.24%15.35%18.35%20.09%
Profit Margin
6.89%7.12%8.21%13.60%17.46%17.55%
FCF Margin
-0.75%2.58%0.00%-2.84%-8.51%-10.00%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.7800.7800.7781.2800.5180.288
Dividend Per Share Growth
0.26%0.26%-39.22%147.10%79.86%-44.62%
Dividend Yield
0.96%0.75%1.47%1.46%0.41%0.22%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
35.3449.8924.6822.4633.1648.70
Forward PE
-39.2110.2814.9228.2842.96
P/FCF Ratio
-137.46400279.41---
PS Ratio
2.443.552.033.055.798.55