West Shanghai Automotive Service Co.,Ltd. (SHA:605151)
China flag China · Delayed Price · Currency is CNY
17.35
+0.40 (2.36%)
Aug 3, 2026, 3:00 PM CST

SHA:605151 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,9011,8301,6191,2761,2421,070
Revenue Growth
10.10%13.05%26.92%2.71%16.04%-8.50%
Gross Profit
318.98290.9284.02300.54277.22239.95
Operating Income
91.7455.1888.29134.63134.67105.56
Net Income
20.23-7.3335.01120.78115.56102.84
Earnings Per Share
0.14-0.050.260.900.870.77
EPS Growth
493.09%--71.11%3.45%12.99%-27.36%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Parts Warehousing and Operations
147.76
Vehicle Storage and Operation
91.09
Parts Shipping
163.59
Parts Manufacturing Business
1,328
Vehicle Transportation
23.8
Unallocated Other
76.31
Total
1,830

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
723.4688.35617.95803.63911.39887.53
Total Debt
313.63298.89327.831.7444.78103.52
Net Cash (Debt)
409.77389.46290.15771.89866.61784.01
Net Cash Growth
38.79%34.23%-62.41%-10.93%10.54%-6.75%
Net Cash Per Share
2.772.652.155.756.525.87

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
220.68162.92-18.756.66230.69133.1
Capital Expenditures
-28.43-33.01-57.51-108-107.06-31.86
Free Cash Flow
192.25129.91-76.22-51.34123.63101.24
Free Cash Flow Growth
----22.12%-42.00%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.78%15.89%17.54%23.56%22.32%22.42%
Operating Margin
4.83%3.01%5.45%10.55%10.84%9.86%
Pretax Margin
3.64%2.00%4.89%12.74%13.09%12.34%
Profit Margin
1.06%-0.40%2.16%9.47%9.30%9.61%
FCF Margin
10.12%7.10%-4.71%-4.03%9.95%9.46%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.080-0.0800.2900.2900.290
Dividend Per Share Growth
-72.41%--72.41%0%0%0%
Dividend Yield
0.46%-0.50%1.55%1.59%1.51%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
126.87-60.1221.3822.1326.32
P/FCF Ratio
12.1419.57--20.6826.74
PS Ratio
1.231.391.302.022.062.53