West Shanghai Automotive Service Co.,Ltd. (SHA:605151)
China flag China · Delayed Price · Currency is CNY
18.49
+0.05 (0.27%)
Sep 14, 2026, 3:00 PM CST

SHA:605151 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,8901,8301,6191,2761,2421,070
Revenue Growth
4.34%13.05%26.92%2.71%16.04%-8.50%
Gross Profit
305.07290.9284.02300.54277.22239.95
Operating Income
90.5455.1888.29134.63134.67105.56
Net Income
33.98-7.3335.01120.78115.56102.84
Earnings Per Share
0.24-0.050.260.900.870.77
EPS Growth
---71.11%3.45%12.99%-27.36%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Parts Warehousing and Operations
147.76
Vehicle Storage and Operation
91.09
Parts Shipping
163.59
Parts Manufacturing Business
1,328
Vehicle Transportation
23.8
Unallocated Other
76.31
Total
1,830

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
702.72688.35617.95803.63911.39887.53
Total Debt
299.16298.89327.831.7444.78103.52
Net Cash (Debt)
403.56389.46290.15771.89866.61784.01
Net Cash Growth
121.93%34.23%-62.41%-10.93%10.54%-6.75%
Net Cash Per Share
2.802.652.155.756.525.87

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
269.98162.92-18.756.66230.69133.1
Capital Expenditures
-98.79-33.01-57.51-108-107.06-31.86
Free Cash Flow
171.19129.91-76.22-51.34123.63101.24
Free Cash Flow Growth
----22.12%-42.00%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.14%15.89%17.54%23.56%22.32%22.42%
Operating Margin
4.79%3.01%5.45%10.55%10.84%9.86%
Pretax Margin
4.32%2.00%4.89%12.74%13.09%12.34%
Profit Margin
1.80%-0.40%2.16%9.47%9.30%9.61%
FCF Margin
9.06%7.10%-4.71%-4.03%9.95%9.46%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.080-0.0800.2900.2900.290
Dividend Per Share Growth
-72.41%--72.41%0%0%0%
Dividend Yield
0.43%-0.50%1.55%1.59%1.51%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
78.25-60.1221.3822.1326.32
P/FCF Ratio
14.4919.57--20.6826.74
PS Ratio
1.311.391.302.022.062.53