Zhejiang Xidamen New Material Co.,Ltd. (SHA:605155)
China flag China · Delayed Price · Currency is CNY
14.64
+0.23 (1.60%)
Sep 22, 2026, 3:00 PM CST

SHA:605155 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
906.49882.3817.09637.33499.1465.48
Revenue Growth
4.17%7.98%28.20%27.69%7.22%31.40%
Gross Profit
403.02385.12337.59242.58167.16166.69
Operating Income
109.85113.84116.1879.164.1587.4
Net Income
102.7111.67122.2691.1482.0489.5
Earnings Per Share
0.550.600.650.480.440.48
EPS Growth
-15.65%-7.69%35.42%10.17%-8.96%-13.14%

Revenue by Segment

Fiscal YearFY 2025FY 2024
Period EndingDec '25 Dec '24
Sunlight Fabric
148.23171.71
Blackout Fabric
175.98201.58
Dimmable Fabric
68.9593.34
Ready-Made Curtains
462.17324.58
Others
26.9725.87
Total
882.3817.09

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
649.98639.84585.52556.21473.72541.55
Total Debt
6.294.396.38---
Net Cash (Debt)
643.69635.45579.14556.21473.72541.55
Net Cash Growth
34.95%9.72%4.12%17.41%-12.53%-17.11%
Net Cash Per Share
3.433.413.082.932.522.90

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
159.18197.31142.96105.91101.476.84
Capital Expenditures
0.25-22.4-77.39-53.64-72.88-141.14
Free Cash Flow
159.43174.9165.5752.2728.52-64.3
Free Cash Flow Growth
29.62%166.74%25.45%83.31%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
44.46%43.65%41.32%38.06%33.49%35.81%
Operating Margin
12.12%12.90%14.22%12.41%12.85%18.78%
Pretax Margin
12.79%14.22%17.21%15.85%18.20%21.98%
Profit Margin
11.33%12.66%14.96%14.30%16.44%19.23%
FCF Margin
17.59%19.82%8.03%8.20%5.71%-13.81%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2000.2000.2500.1430.1430.143
Dividend Per Share Growth
-20.00%-20.00%74.95%0%0%11.99%
Dividend Yield
1.37%1.18%2.57%1.35%1.63%1.38%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
26.3029.0215.5123.2621.3123.51
Forward PE
-22.7815.48---
P/FCF Ratio
17.2918.5328.9140.5561.32-
PS Ratio
3.043.672.323.333.504.52