Three's Company Future Technology Group Co., Ltd. (SHA:605168)
China flag China · Delayed Price · Currency is CNY
34.58
+3.14 (9.99%)
Jul 31, 2026, 3:00 PM CST

SHA:605168 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,9103,6654,2085,2845,6533,571
Revenue Growth
-4.37%-12.92%-20.35%-6.54%58.30%27.18%
Gross Profit
642.75614.9767.41935.27942.98754.78
Operating Income
283.02253.75281.06470.79576.91526.3
Net Income
127.47189.94123.3527.98737504.98
Earnings Per Share
0.600.900.662.923.972.38
EPS Growth
-25.10%36.36%-77.43%-26.37%66.72%23.72%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Digital Marketing Services
3,007
Scene Event Service
294.86
Campus Media Marketing Services
11.78
Social Traditional Media
45.93
Other Main Business
8.31
Total
3,368

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
784.87854.84624.58905.45558.96779.84
Total Debt
465.64419.11775.55733466.42118.18
Net Cash (Debt)
319.23435.72-150.97172.4592.54661.66
Net Cash Growth
---86.35%-86.01%-43.63%
Net Cash Per Share
1.492.06-0.810.960.503.12

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
228.76543.47122.16128.03-154.77295.4
Capital Expenditures
-4.54-38.55-7.95-26.57-39.38-152.86
Free Cash Flow
224.21504.92114.21101.45-194.16142.54
Free Cash Flow Growth
-54.35%342.11%12.57%--57.99%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.44%16.78%18.23%17.70%16.68%21.14%
Operating Margin
7.24%6.92%6.68%8.91%10.21%14.74%
Pretax Margin
3.79%6.19%3.05%11.09%14.85%16.23%
Profit Margin
3.26%5.18%2.93%9.99%13.04%14.14%
FCF Margin
5.73%13.78%2.71%1.92%-3.44%3.99%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.7200.7200.7201.1721.0460.980
Dividend Per Share Growth
0%0%-38.59%12.05%6.72%-0.54%
Dividend Yield
2.08%1.89%2.08%2.90%2.72%1.99%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
57.9342.8261.4117.7412.2423.32
Forward PE
32.9319.9619.477.9910.4217.01
P/FCF Ratio
32.5116.1166.3192.30-82.61
PS Ratio
1.862.221.801.771.603.30