Three's Company Media Group Co., Ltd. (SHA:605168)
China flag China · Delayed Price · Currency is CNY
28.65
+0.21 (0.74%)
Nov 5, 2025, 1:45 PM CST

SHA:605168 Statistics

Total Valuation

SHA:605168 has a market cap or net worth of CNY 6.00 billion. The enterprise value is 5.69 billion.

Market Cap6.00B
Enterprise Value 5.69B

Important Dates

The last earnings date was Friday, October 31, 2025.

Earnings Date Oct 31, 2025
Ex-Dividend Date May 26, 2025

Share Statistics

SHA:605168 has 210.82 million shares outstanding. The number of shares has decreased by -3.93% in one year.

Current Share Class 210.82M
Shares Outstanding 210.82M
Shares Change (YoY) -3.93%
Shares Change (QoQ) -4.82%
Owned by Insiders (%) 17.69%
Owned by Institutions (%) 5.45%
Float 90.95M

Valuation Ratios

The trailing PE ratio is 67.36 and the forward PE ratio is 16.63.

PE Ratio 67.36
Forward PE 16.63
PS Ratio 1.62
PB Ratio 2.24
P/TBV Ratio 2.26
P/FCF Ratio 7.68
P/OCF Ratio 7.32
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 20.14, with an EV/FCF ratio of 7.29.

EV / Earnings 66.07
EV / Sales 1.54
EV / EBITDA 20.14
EV / EBIT 22.74
EV / FCF 7.29

Financial Position

The company has a current ratio of 2.20, with a Debt / Equity ratio of 0.16.

Current Ratio 2.20
Quick Ratio 2.03
Debt / Equity 0.16
Debt / EBITDA 1.53
Debt / FCF 0.55
Interest Coverage 34.35

Financial Efficiency

Return on equity (ROE) is 3.13% and return on invested capital (ROIC) is 4.76%.

Return on Equity (ROE) 3.13%
Return on Assets (ROA) 3.53%
Return on Invested Capital (ROIC) 4.76%
Return on Capital Employed (ROCE) 8.99%
Revenue Per Employee 3.18M
Profits Per Employee 74,225
Employee Count1,160
Asset Turnover 0.83
Inventory Turnover 37.21

Taxes

In the past 12 months, SHA:605168 has paid 16.09 million in taxes.

Income Tax 16.09M
Effective Tax Rate 15.77%

Stock Price Statistics

The stock price has decreased by -10.78% in the last 52 weeks. The beta is 0.94, so SHA:605168's price volatility has been similar to the market average.

Beta (5Y) 0.94
52-Week Price Change -10.78%
50-Day Moving Average 31.15
200-Day Moving Average 30.39
Relative Strength Index (RSI) 33.91
Average Volume (20 Days) 2,906,579

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHA:605168 had revenue of CNY 3.69 billion and earned 86.10 million in profits. Earnings per share was 0.42.

Revenue3.69B
Gross Profit 668.24M
Operating Income 250.15M
Pretax Income 102.01M
Net Income 86.10M
EBITDA 254.69M
EBIT 250.15M
Earnings Per Share (EPS) 0.42
Full Income Statement

Balance Sheet

The company has 741.75 million in cash and 430.78 million in debt, giving a net cash position of 310.97 million or 1.48 per share.

Cash & Cash Equivalents 741.75M
Total Debt 430.78M
Net Cash 310.97M
Net Cash Per Share 1.48
Equity (Book Value) 2.68B
Book Value Per Share 13.13
Working Capital 1.64B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 819.40 million and capital expenditures -38.99 million, giving a free cash flow of 780.42 million.

Operating Cash Flow 819.40M
Capital Expenditures -38.99M
Free Cash Flow 780.42M
FCF Per Share 3.70
Full Cash Flow Statement

Margins

Gross margin is 18.10%, with operating and profit margins of 6.77% and 2.33%.

Gross Margin 18.10%
Operating Margin 6.77%
Pretax Margin 2.76%
Profit Margin 2.33%
EBITDA Margin 6.90%
EBIT Margin 6.77%
FCF Margin 21.13%

Dividends & Yields

This stock pays an annual dividend of 0.72, which amounts to a dividend yield of 2.48%.

Dividend Per Share 0.72
Dividend Yield 2.48%
Dividend Growth (YoY) -57.65%
Years of Dividend Growth 5
Payout Ratio 205.90%
Buyback Yield 3.93%
Shareholder Yield 6.41%
Earnings Yield 1.44%
FCF Yield 13.02%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 7, 2024. It was a forward split with a ratio of 1.45.

Last Split Date Jun 7, 2024
Split Type Forward
Split Ratio 1.45

Scores

Altman Z-Score n/a
Piotroski F-Score 6