Three's Company Media Group Co., Ltd. (SHA:605168)
China flag China · Delayed Price · Currency is CNY
30.81
-0.70 (-2.22%)
Sep 18, 2025, 2:45 PM CST

SHA:605168 Statistics

Total Valuation

SHA:605168 has a market cap or net worth of CNY 6.49 billion. The enterprise value is 6.13 billion.

Market Cap6.49B
Enterprise Value 6.13B

Important Dates

The next estimated earnings date is Tuesday, October 21, 2025.

Earnings Date Oct 21, 2025
Ex-Dividend Date May 26, 2025

Share Statistics

SHA:605168 has 210.82 million shares outstanding. The number of shares has decreased by -1.62% in one year.

Current Share Class 210.82M
Shares Outstanding 210.82M
Shares Change (YoY) -1.62%
Shares Change (QoQ) +2.08%
Owned by Insiders (%) 17.69%
Owned by Institutions (%) 6.09%
Float 90.95M

Valuation Ratios

The trailing PE ratio is 47.23 and the forward PE ratio is 18.00.

PE Ratio 47.23
Forward PE 18.00
PS Ratio 1.64
PB Ratio 2.42
P/TBV Ratio 2.45
P/FCF Ratio 8.18
P/OCF Ratio 7.81
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 18.52, with an EV/FCF ratio of 7.73.

EV / Earnings 44.63
EV / Sales 1.55
EV / EBITDA 18.52
EV / EBIT 20.36
EV / FCF 7.73

Financial Position

The company has a current ratio of 2.16, with a Debt / Equity ratio of 0.21.

Current Ratio 2.16
Quick Ratio 1.98
Debt / Equity 0.21
Debt / EBITDA 1.69
Debt / FCF 0.70
Interest Coverage 10.56

Financial Efficiency

Return on equity (ROE) is 4.98% and return on invested capital (ROIC) is 5.67%.

Return on Equity (ROE) 4.98%
Return on Assets (ROA) 4.31%
Return on Invested Capital (ROIC) 5.67%
Return on Capital Employed (ROCE) 10.89%
Revenue Per Employee 3.41M
Profits Per Employee 118,448
Employee Count1,160
Asset Turnover 0.91
Inventory Turnover 51.57

Taxes

In the past 12 months, SHA:605168 has paid 14.93 million in taxes.

Income Tax 14.93M
Effective Tax Rate 9.82%

Stock Price Statistics

The stock price has increased by +25.30% in the last 52 weeks. The beta is 0.84, so SHA:605168's price volatility has been lower than the market average.

Beta (5Y) 0.84
52-Week Price Change +25.30%
50-Day Moving Average 32.82
200-Day Moving Average 31.37
Relative Strength Index (RSI) 38.20
Average Volume (20 Days) 4,975,876

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHA:605168 had revenue of CNY 3.95 billion and earned 137.40 million in profits. Earnings per share was 0.65.

Revenue3.95B
Gross Profit 710.92M
Operating Income 301.21M
Pretax Income 152.06M
Net Income 137.40M
EBITDA 306.50M
EBIT 301.21M
Earnings Per Share (EPS) 0.65
Full Income Statement

Balance Sheet

The company has 919.27 million in cash and 558.81 million in debt, giving a net cash position of 360.47 million or 1.71 per share.

Cash & Cash Equivalents 919.27M
Total Debt 558.81M
Net Cash 360.47M
Net Cash Per Share 1.71
Equity (Book Value) 2.68B
Book Value Per Share 12.71
Working Capital 1.63B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 830.94 million and capital expenditures -37.78 million, giving a free cash flow of 793.15 million.

Operating Cash Flow 830.94M
Capital Expenditures -37.78M
Free Cash Flow 793.15M
FCF Per Share 3.76
Full Cash Flow Statement

Margins

Gross margin is 17.98%, with operating and profit margins of 7.62% and 3.48%.

Gross Margin 17.98%
Operating Margin 7.62%
Pretax Margin 3.85%
Profit Margin 3.48%
EBITDA Margin 7.75%
EBIT Margin 7.62%
FCF Margin 20.06%

Dividends & Yields

This stock pays an annual dividend of 0.72, which amounts to a dividend yield of 2.28%.

Dividend Per Share 0.72
Dividend Yield 2.28%
Dividend Growth (YoY) -57.65%
Years of Dividend Growth 5
Payout Ratio 232.10%
Buyback Yield 1.62%
Shareholder Yield 3.88%
Earnings Yield 2.12%
FCF Yield 12.22%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 7, 2024. It was a forward split with a ratio of 1.45.

Last Split Date Jun 7, 2024
Split Type Forward
Split Ratio 1.45

Scores

SHA:605168 has an Altman Z-Score of 4.68 and a Piotroski F-Score of 6.

Altman Z-Score 4.68
Piotroski F-Score 6