Three's Company Media Group Co., Ltd. (SHA:605168)
China flag China · Delayed Price · Currency is CNY
44.08
+1.08 (2.51%)
Jan 22, 2026, 3:00 PM CST

SHA:605168 Statistics

Total Valuation

SHA:605168 has a market cap or net worth of CNY 9.07 billion. The enterprise value is 8.76 billion.

Market Cap9.07B
Enterprise Value 8.76B

Important Dates

The next estimated earnings date is Saturday, April 18, 2026.

Earnings Date Apr 18, 2026
Ex-Dividend Date May 26, 2025

Share Statistics

SHA:605168 has 210.82 million shares outstanding. The number of shares has decreased by -0.68% in one year.

Current Share Class 210.82M
Shares Outstanding 210.82M
Shares Change (YoY) -0.68%
Shares Change (QoQ) -4.82%
Owned by Insiders (%) 17.69%
Owned by Institutions (%) 2.47%
Float 90.95M

Valuation Ratios

The trailing PE ratio is 105.28 and the forward PE ratio is 25.15.

PE Ratio 105.28
Forward PE 25.15
PS Ratio 2.45
PB Ratio 3.38
P/TBV Ratio 3.42
P/FCF Ratio 11.62
P/OCF Ratio 11.06
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 26.97, with an EV/FCF ratio of 11.22.

EV / Earnings 101.72
EV / Sales 2.37
EV / EBITDA 26.97
EV / EBIT 29.91
EV / FCF 11.22

Financial Position

The company has a current ratio of 2.20, with a Debt / Equity ratio of 0.16.

Current Ratio 2.20
Quick Ratio 2.03
Debt / Equity 0.16
Debt / EBITDA 1.33
Debt / FCF 0.55
Interest Coverage 11.37

Financial Efficiency

Return on equity (ROE) is 3.13% and return on invested capital (ROIC) is 5.57%.

Return on Equity (ROE) 3.13%
Return on Assets (ROA) 4.13%
Return on Invested Capital (ROIC) 5.57%
Return on Capital Employed (ROCE) 10.52%
Revenue Per Employee 3.18M
Profits Per Employee 74,225
Employee Count1,160
Asset Turnover 0.83
Inventory Turnover 37.21

Taxes

In the past 12 months, SHA:605168 has paid 16.09 million in taxes.

Income Tax 16.09M
Effective Tax Rate 15.77%

Stock Price Statistics

The stock price has increased by +41.53% in the last 52 weeks. The beta is 1.07, so SHA:605168's price volatility has been similar to the market average.

Beta (5Y) 1.07
52-Week Price Change +41.53%
50-Day Moving Average 35.09
200-Day Moving Average 31.28
Relative Strength Index (RSI) 68.70
Average Volume (20 Days) 11,196,935

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHA:605168 had revenue of CNY 3.69 billion and earned 86.10 million in profits. Earnings per share was 0.41.

Revenue3.69B
Gross Profit 668.24M
Operating Income 292.84M
Pretax Income 102.01M
Net Income 86.10M
EBITDA 297.38M
EBIT 292.84M
Earnings Per Share (EPS) 0.41
Full Income Statement

Balance Sheet

The company has 741.75 million in cash and 430.78 million in debt, with a net cash position of 310.97 million or 1.48 per share.

Cash & Cash Equivalents 741.75M
Total Debt 430.78M
Net Cash 310.97M
Net Cash Per Share 1.48
Equity (Book Value) 2.68B
Book Value Per Share 12.70
Working Capital 1.64B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 819.40 million and capital expenditures -38.99 million, giving a free cash flow of 780.42 million.

Operating Cash Flow 819.40M
Capital Expenditures -38.99M
Free Cash Flow 780.42M
FCF Per Share 3.70
Full Cash Flow Statement

Margins

Gross margin is 18.10%, with operating and profit margins of 7.93% and 2.33%.

Gross Margin 18.10%
Operating Margin 7.93%
Pretax Margin 2.76%
Profit Margin 2.33%
EBITDA Margin 8.05%
EBIT Margin 7.93%
FCF Margin 21.13%

Dividends & Yields

This stock pays an annual dividend of 0.72, which amounts to a dividend yield of 1.68%.

Dividend Per Share 0.72
Dividend Yield 1.68%
Dividend Growth (YoY) -57.65%
Years of Dividend Growth n/a
Payout Ratio 205.90%
Buyback Yield 0.68%
Shareholder Yield 2.27%
Earnings Yield 0.95%
FCF Yield 8.61%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 7, 2024. It was a forward split with a ratio of 1.45.

Last Split Date Jun 7, 2024
Split Type Forward
Split Ratio 1.45

Scores

SHA:605168 has an Altman Z-Score of 4.84 and a Piotroski F-Score of 6.

Altman Z-Score 4.84
Piotroski F-Score 6