Three's Company Media Group Co., Ltd. (SHA:605168)
China flag China · Delayed Price · Currency is CNY
26.93
-0.52 (-1.89%)
Jun 20, 2025, 2:45 PM CST

SHA:605168 Statistics

Total Valuation

SHA:605168 has a market cap or net worth of CNY 5.79 billion. The enterprise value is 5.82 billion.

Market Cap 5.79B
Enterprise Value 5.82B

Important Dates

The next estimated earnings date is Friday, August 8, 2025.

Earnings Date Aug 8, 2025
Ex-Dividend Date May 26, 2025

Share Statistics

SHA:605168 has 210.82 million shares outstanding. The number of shares has increased by 2.89% in one year.

Current Share Class 210.82M
Shares Outstanding 210.82M
Shares Change (YoY) +2.89%
Shares Change (QoQ) -0.44%
Owned by Insiders (%) 17.69%
Owned by Institutions (%) 6.95%
Float 90.95M

Valuation Ratios

The trailing PE ratio is 34.45 and the forward PE ratio is 15.00.

PE Ratio 34.45
Forward PE 15.00
PS Ratio 1.42
PB Ratio 2.09
P/TBV Ratio 2.12
P/FCF Ratio 11.78
P/OCF Ratio 10.90
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 20.63, with an EV/FCF ratio of 11.85.

EV / Earnings 39.29
EV / Sales 1.42
EV / EBITDA 20.63
EV / EBIT 23.26
EV / FCF 11.85

Financial Position

The company has a current ratio of 1.99, with a Debt / Equity ratio of 0.28.

Current Ratio 1.99
Quick Ratio 1.82
Debt / Equity 0.28
Debt / EBITDA 2.78
Debt / FCF 1.60
Interest Coverage 8.71

Financial Efficiency

Return on equity (ROE) is 5.14% and return on invested capital (ROIC) is 4.29%.

Return on Equity (ROE) 5.14%
Return on Assets (ROA) 3.41%
Return on Invested Capital (ROIC) 4.29%
Return on Capital Employed (ROCE) 8.74%
Revenue Per Employee 3.52M
Profits Per Employee 127,679
Employee Count 1,160
Asset Turnover 0.89
Inventory Turnover 50.24

Taxes

In the past 12 months, SHA:605168 has paid 13.66 million in taxes.

Income Tax 13.66M
Effective Tax Rate 8.46%

Stock Price Statistics

The stock price has decreased by -7.51% in the last 52 weeks. The beta is 0.71, so SHA:605168's price volatility has been lower than the market average.

Beta (5Y) 0.71
52-Week Price Change -7.51%
50-Day Moving Average 27.36
200-Day Moving Average 30.22
Relative Strength Index (RSI) 45.98
Average Volume (20 Days) 2,079,700

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHA:605168 had revenue of CNY 4.09 billion and earned 148.11 million in profits. Earnings per share was 0.80.

Revenue 4.09B
Gross Profit 726.54M
Operating Income 250.12M
Pretax Income 161.47M
Net Income 148.11M
EBITDA 254.73M
EBIT 250.12M
Earnings Per Share (EPS) 0.80
Full Income Statement

Balance Sheet

The company has 755.94 million in cash and 784.81 million in debt, giving a net cash position of -28.87 million or -0.14 per share.

Cash & Cash Equivalents 755.94M
Total Debt 784.81M
Net Cash -28.87M
Net Cash Per Share -0.14
Equity (Book Value) 2.76B
Book Value Per Share 13.10
Working Capital 1.66B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 530.70 million and capital expenditures -39.58 million, giving a free cash flow of 491.13 million.

Operating Cash Flow 530.70M
Capital Expenditures -39.58M
Free Cash Flow 491.13M
FCF Per Share 2.33
Full Cash Flow Statement

Margins

Gross margin is 17.77%, with operating and profit margins of 6.12% and 3.62%.

Gross Margin 17.77%
Operating Margin 6.12%
Pretax Margin 3.95%
Profit Margin 3.62%
EBITDA Margin 6.23%
EBIT Margin 6.12%
FCF Margin 12.01%

Dividends & Yields

This stock pays an annual dividend of 0.72, which amounts to a dividend yield of 2.58%.

Dividend Per Share 0.72
Dividend Yield 2.58%
Dividend Growth (YoY) -57.65%
Years of Dividend Growth 5
Payout Ratio 188.56%
Buyback Yield -2.89%
Shareholder Yield -0.31%
Earnings Yield 2.56%
FCF Yield 8.49%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 7, 2024. It was a forward split with a ratio of 1.45.

Last Split Date Jun 7, 2024
Split Type Forward
Split Ratio 1.45

Scores

SHA:605168 has an Altman Z-Score of 4.24 and a Piotroski F-Score of 5.

Altman Z-Score 4.24
Piotroski F-Score 5