Beijing New Space Technology Co., Ltd. (SHA:605178)
China · Delayed Price · Currency is CNY 63.40
-0.14 (-0.22%)
Sep 30, 2026, 3:00 PM CST
SHA:605178 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 319.31 | 346.99 | 340.81 | 202.81 | 329.89 | 745.78 |
Other Revenue | 6.77 | 0.33 | 0.2 | 0 | 0 | - |
| 326.08 | 347.32 | 341.01 | 202.81 | 329.89 | 745.78 | |
Revenue Growth | 0.85% | 1.85% | 68.14% | -38.52% | -55.77% | -16.81% |
Cost of Revenue | 266.42 | 286.41 | 307.74 | 187.75 | 292.19 | 533.8 |
Gross Profit | 59.66 | 60.9 | 33.27 | 15.06 | 37.7 | 211.98 |
Selling, General & Admin | 175.9 | 172.05 | 149.65 | 138.15 | 145.45 | 147.22 |
Research & Development | 10.92 | 12.97 | 11.57 | 16.59 | 29.48 | 42.7 |
Other Operating Expenses | 2.58 | 2.67 | 2.37 | 1.94 | 2.43 | 2.82 |
Operating Expenses | 226.4 | 261.66 | 277.76 | 227.99 | 269.61 | 253.88 |
Operating Income | -166.74 | -200.75 | -244.49 | -212.93 | -231.91 | -41.9 |
Interest Expense | -6.92 | -6.31 | -5.3 | -3.07 | -4.94 | -1.5 |
Interest & Investment Income | 2.72 | 1.2 | 6.57 | 4.65 | 6.9 | 12.78 |
Other Non Operating Income (Expenses) | -6.48 | -0.9 | -3.82 | -1.38 | -0.98 | -1.22 |
EBT Excluding Unusual Items | -177.42 | -206.76 | -247.04 | -212.73 | -230.93 | -31.85 |
Impairment of Goodwill | -12.98 | -12.98 | -16.45 | - | - | - |
Gain (Loss) on Sale of Investments | -21 | -20.26 | - | - | - | - |
Gain (Loss) on Sale of Assets | -0.53 | -0.42 | -3.17 | 0.22 | -0.38 | 0.03 |
Asset Writedown | -8.94 | -8.94 | - | - | - | - |
Other Unusual Items | 2.12 | -1.11 | 0.07 | -2.48 | 5.37 | 7.57 |
Pretax Income | -218.75 | -250.47 | -266.59 | -215 | -225.94 | -24.25 |
Income Tax Expense | -0.49 | 1.59 | -0.22 | -10.71 | -14 | -3.82 |
Earnings From Continuing Operations | -218.25 | -252.06 | -266.37 | -204.28 | -211.93 | -20.44 |
Minority Interest in Earnings | 11.54 | 7.67 | 4.38 | -2.99 | 2.87 | 2.72 |
Net Income | -206.71 | -244.4 | -261.99 | -207.28 | -209.06 | -17.71 |
Net Income to Common | -206.71 | -244.4 | -261.99 | -207.28 | -209.06 | -17.71 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 99 | 99 | 99 | 99 | 99 | 98 |
Shares Outstanding (Diluted) | 99 | 99 | 99 | 99 | 99 | 98 |
Shares Change | -0.21% | -0.30% | 0.06% | 0.10% | 0.68% | 12.63% |
EPS (Basic) | -2.09 | -2.47 | -2.64 | -2.09 | -2.11 | -0.18 |
EPS (Diluted) | -2.09 | -2.47 | -2.64 | -2.09 | -2.11 | -0.18 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -98.42 | 134.35 | 58.93 | -145.35 | -117.73 | -289.26 |
Free Cash Flow Per Share | -1.00 | 1.36 | 0.59 | -1.47 | -1.19 | -2.94 |
Gross Margin | 18.30% | 17.54% | 9.76% | 7.43% | 11.43% | 28.42% |
Operating Margin | -51.13% | -57.80% | -71.70% | -104.99% | -70.30% | -5.62% |
Profit Margin | -63.39% | -70.37% | -76.83% | -102.20% | -63.37% | -2.38% |
Free Cash Flow Margin | -30.18% | 38.68% | 17.28% | -71.67% | -35.69% | -38.78% |
EBITDA | -144.32 | -181.71 | -226.52 | -204.32 | -226.12 | -36.58 |
EBITDA Margin | -44.26% | -52.32% | -66.43% | -100.75% | -68.55% | -4.91% |
D&A For EBITDA | 22.42 | 19.04 | 17.97 | 8.6 | 5.79 | 5.32 |
EBIT | -166.74 | -200.75 | -244.49 | -212.93 | -231.91 | -41.9 |
EBIT Margin | -51.13% | -57.80% | -71.70% | -104.99% | -70.30% | -5.62% |
Revenue as Reported | 326.08 | 347.32 | 341.01 | 202.81 | 329.89 | 745.78 |